LIMITLESS X HOLDINGS INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.252 USD | -49.60% |
|
-49.60% | -58.00% |
| Apr. 18 | Limitless X Holdings Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Feb. 14 | Limitless X Holdings Inc. has filed an IPO in the amount of $15 million. | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 22.6 | 2.395 |
| Enterprise Value (EV) 1 | 31.76 | 7.546 |
| P/E ratio | -2.12 x | -0.15 x |
| Yield | - | - |
| Capitalization / Revenue | 0.39 x | 0.12 x |
| EV / Revenue | 0.54 x | 0.38 x |
| EV / EBITDA | -4,850,630 x | -533,578 x |
| EV / FCF | -9,656,328 x | 18,212,611 x |
| FCF Yield | -0% | 0% |
| Price to Book | -3.2 x | -0.19 x |
| Nbr of stocks (in thousands) | 3,930 | 3,992 |
| Reference price 2 | 5.750 | 0.6000 |
| Announcement Date | 4/17/23 | 4/18/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 1.209 | 58.69 | 20.06 |
| EBITDA | - | -6.548 | -14.14 |
| EBIT 1 | 0.1159 | -6.554 | -14.15 |
| Operating Margin | 9.59% | -11.17% | -70.54% |
| Earnings before Tax (EBT) 1 | 0.1103 | -10.02 | -16.12 |
| Net income 1 | 0.0187 | -10.02 | -16.12 |
| Net margin | 1.54% | -17.08% | -80.37% |
| EPS | - | -2.715 | -4.073 |
| Free Cash Flow | - | -3.289 | 0.4143 |
| FCF margin | - | -5.6% | 2.07% |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 4/17/23 | 4/17/23 | 4/18/24 |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | 0.2 | 9.17 | 5.15 |
| Net Cash position 1 | - | - | - |
| Leverage (Debt/EBITDA) | - | -1.4 x | -0.3642 x |
| Free Cash Flow | - | -3.29 | 0.41 |
| ROE (net income / shareholders' equity) | - | 386% | 162% |
| ROA (Net income/ Total Assets) | - | -56.4% | -146% |
| Assets 1 | - | 17.76 | 11.07 |
| Book Value Per Share 2 | 0.9300 | -1.790 | -3.240 |
| Cash Flow per Share 2 | 0.0400 | 1.490 | 0.0300 |
| Capex | - | - | 0 |
| Capex / Sales | - | - | 0.01% |
| Announcement Date | 4/17/23 | 4/17/23 | 4/18/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -58.00% | 1M | |
| +16.86% | 8.43B | |
| +3.57% | 7.49B | |
| +4.89% | 6.23B | |
| -5.23% | 3.75B | |
| -6.58% | 3.75B | |
| -3.55% | 1.33B | |
| -28.64% | 1.09B | |
| +18.12% | 1.02B | |
| -8.60% | 933M |
- Stock Market
- Equities
- VYBE Stock
- Financials Limitless X Holdings Inc.