End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.405 MYR | -5.81% | -1.22% | -5.81% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 157.2 | 110.5 | 92.27 | 134.4 | 127.6 | 110.5 |
Enterprise Value (EV) 1 | 118.1 | 0.68 | -3.691 | 5.056 | 16.28 | 68.82 |
P/E ratio | 10.7 x | 5.75 x | 10.2 x | 4.23 x | 1.33 x | 168 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.45 x | 0.28 x | 0.19 x | 0.32 x | 0.22 x | 0.13 x |
EV / Revenue | 0.34 x | 0 x | -0.01 x | 0.01 x | 0.03 x | 0.08 x |
EV / EBITDA | 6.89 x | 0.04 x | -0.21 x | 0.13 x | 1.96 x | 6.86 x |
EV / FCF | 6.68 x | 0 x | 0.18 x | 0.19 x | - | -0.85 x |
FCF Yield | 15% | 24,346% | 571% | 522% | - | -118% |
Price to Book | 0.29 x | 0.2 x | 0.17 x | 0.23 x | 0.17 x | 0.15 x |
Nbr of stocks (in thousands) | 227,827 | 227,827 | 227,827 | 227,827 | 227,827 | 227,827 |
Reference price 2 | 0.6900 | 0.4850 | 0.4050 | 0.5900 | 0.5600 | 0.4850 |
Announcement Date | 10/23/17 | 10/24/18 | 10/25/19 | 10/26/20 | 4/25/22 | 4/20/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 350.7 | 390 | 485.6 | 420.6 | 587.1 | 841.3 |
EBITDA 1 | 17.15 | 16.54 | 17.62 | 38.62 | 8.305 | 10.04 |
EBIT 1 | 11.99 | 12.79 | 14.88 | 36.01 | 5.838 | 6.898 |
Operating Margin | 3.42% | 3.28% | 3.06% | 8.56% | 0.99% | 0.82% |
Earnings before Tax (EBT) 1 | 16.72 | 22.84 | 13.39 | 36.84 | 97.07 | 2.681 |
Net income 1 | 14.75 | 19.23 | 9.075 | 31.74 | 96.01 | 0.659 |
Net margin | 4.2% | 4.93% | 1.87% | 7.55% | 16.35% | 0.08% |
EPS 2 | 0.0647 | 0.0844 | 0.0398 | 0.1393 | 0.4214 | 0.002892 |
Free Cash Flow 1 | 17.69 | 165.5 | -21.06 | 26.41 | - | -81.3 |
FCF margin | 5.04% | 42.45% | -4.34% | 6.28% | - | -9.66% |
FCF Conversion (EBITDA) | 103.15% | 1,000.8% | - | 68.39% | - | - |
FCF Conversion (Net income) | 119.97% | 860.95% | - | 83.2% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 10/23/17 | 10/24/18 | 10/25/19 | 10/26/20 | 4/25/22 | 4/20/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 39.1 | 110 | 96 | 129 | 111 | 41.7 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 17.7 | 166 | -21.1 | 26.4 | - | -81.3 |
ROE (net income / shareholders' equity) | 2.8% | 3.54% | 1.65% | 5.62% | - | 0.08% |
ROA (Net income/ Total Assets) | 1.15% | 1.24% | 1.44% | 3.38% | - | 0.49% |
Assets 1 | 1,284 | 1,557 | 629.8 | 940.1 | - | 134.1 |
Book Value Per Share 2 | 2.350 | 2.400 | 2.420 | 2.540 | 3.240 | 3.250 |
Cash Flow per Share 2 | 0.1000 | 0.0900 | 0.1500 | 0.1000 | 0.2700 | 0.1600 |
Capex 1 | 1.22 | 2.83 | 1.48 | 1.68 | 1.31 | 15.2 |
Capex / Sales | 0.35% | 0.73% | 0.31% | 0.4% | 0.22% | 1.81% |
Announcement Date | 10/23/17 | 10/24/18 | 10/25/19 | 10/26/20 | 4/25/22 | 4/20/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-5.81% | 20.61M | |
+16.56% | 40.66B | |
+2.69% | 29.99B | |
+17.29% | 23.02B | |
+27.54% | 18.76B | |
+3.85% | 15.19B | |
+11.14% | 9.79B | |
-3.93% | 8.93B | |
+10.26% | 7.95B | |
+40.20% | 7.64B |
- Stock Market
- Equities
- LIONPSIM Stock
- Financials Lion Posim