Financials LMG Corp.

Equities

LMG

PH0000058265

Commodity Chemicals

End-of-day quote Philippines S.E. 06:00:00 2024-05-16 pm EDT 5-day change 1st Jan Change
0.26 PHP -23.53% Intraday chart for LMG Corp. -23.53% -22.16%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 832.2 940.6 861.3 774.2 673.5 646.4
Enterprise Value (EV) 1 650.1 753.9 670.3 518.7 410.3 394.4
P/E ratio 239 x 182 x 22.8 x 16.8 x -111 x 116 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -370 x -400 x -18.5 x 32 x 33.6 x -20.9 x
FCF Yield -0.27% -0.25% -5.41% 3.13% 2.97% -4.78%
Price to Book 4.55 x 5.01 x 3.82 x 2.85 x 2.53 x 2.38 x
Nbr of stocks (in thousands) 1,935,442 1,935,442 1,935,442 1,935,442 1,935,442 1,935,442
Reference price 2 0.4300 0.4860 0.4450 0.4000 0.3480 0.3340
Announcement Date 4/12/19 6/1/20 4/28/21 5/12/22 4/18/23 4/12/24
1PHP in Million2PHP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -2.018 -2 -4.218 -3.58 -2.691 -3.298
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 3.577 5.172 37.85 46.05 -6.066 5.576
Net income 1 3.577 5.172 37.85 46.05 -6.066 5.576
Net margin - - - - - -
EPS 2 0.001799 0.002672 0.0196 0.0238 -0.003134 0.002880
Free Cash Flow 1 -1.757 -1.885 -36.28 16.22 12.2 -18.87
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 35.24% - -
Dividend per Share - - - - - -
Announcement Date 4/12/19 6/1/20 4/28/21 5/12/22 4/18/23 4/12/24
1PHP in Million2PHP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 182 187 191 255 263 252
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.76 -1.89 -36.3 16.2 12.2 -18.9
ROE (net income / shareholders' equity) 1.98% 2.79% 18.3% 18.5% -2.26% 2.08%
ROA (Net income/ Total Assets) -0.7% -0.67% -1.27% -0.9% -0.63% -0.77%
Assets 1 -513.9 -767.9 -2,973 -5,124 970.3 -727.2
Book Value Per Share 2 0.0900 0.1000 0.1200 0.1400 0.1400 0.1400
Cash Flow per Share 2 0.0900 0.1000 0.0400 0.0300 0.0300 0.0300
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/12/19 6/1/20 4/28/21 5/12/22 4/18/23 4/12/24
1PHP in Million2PHP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW