LUCA MINING CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.425 CAD | 0.00% |
|
-3.41% | +39.34% |
| May. 02 | Luca Mining Corp. Reports Metallurgical Test Work for New Copper Concentrate At Campo Morado | CI |
| Apr. 30 | Luca Mining Corp. Reports Sales Results for the Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Capitalization 1 | 51.17 | 124.1 | 17.09 | 45.17 | 70.49 |
| Enterprise Value (EV) 1 | 51.17 | 124.1 | 17.09 | 45.17 | 70.49 |
| P/E ratio | -4 x | 3.73 x | - | -2.03 x | 1.25 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 1.78 x | 0.29 x | 0.66 x | 0.4 x |
| EV / Revenue | - | 1.78 x | 0.29 x | 0.66 x | 0.4 x |
| EV / EBITDA | - | 2.91 x | 1.43 x | -5.87 x | 0.75 x |
| EV / FCF | - | -8,914,860 x | -1,527,523 x | - | - |
| FCF Yield | - | -0% | -0% | - | - |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 22,846 | 31,976 | 34,868 | 148,108 | 165,858 |
| Reference price 2 | 2.240 | 3.880 | 0.4900 | 0.3050 | 0.4250 |
| Announcement Date | 4/30/21 | 4/29/22 | 5/1/23 | 4/30/24 | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net sales 1 | - | 69.68 | 59.21 | 68.28 | 174.7 |
| EBITDA 1 | - | 42.68 | 11.99 | -7.7 | 94.13 |
| EBIT 1 | - | - | - | -11.73 | 89.76 |
| Operating Margin | - | - | - | -17.18% | 51.38% |
| Earnings before Tax (EBT) 1 | - | - | - | -15 | 79.76 |
| Net income 1 | -11.62 | 36.26 | -11.61 | -15 | 55.83 |
| Net margin | - | 52.04% | -19.6% | -21.96% | 31.96% |
| EPS 2 | -0.5600 | 1.040 | - | -0.1500 | 0.3400 |
| Free Cash Flow | - | -13.92 | -11.18 | - | - |
| FCF margin | - | -19.97% | -18.89% | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 4/30/21 | 4/29/22 | 5/1/23 | 4/30/24 | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2023 Q1 | 2023 Q2 |
|---|---|---|---|---|---|
| Net sales 1 | - | 19.76 | 12.73 | - | 16.32 |
| EBITDA 1 | - | 24.8 | 0.085 | - | -1.085 |
| EBIT | - | - | - | - | - |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | 4.284 | - | - | -1.264 | - |
| Net margin | - | - | - | - | - |
| EPS 2 | 0.0800 | 0.5600 | - | -0.0400 | -0.0800 |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 11/22/21 | 4/29/22 | 5/30/22 | 5/29/23 | 8/21/23 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | -13.9 | -11.2 | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | 0.1200 | 0.0600 | - | - |
| Capex | - | 18 | 13.2 | - | - |
| Capex / Sales | - | 25.81% | 22.25% | - | - |
| Announcement Date | 4/30/21 | 4/29/22 | 5/1/23 | 4/30/24 | - |
1CAD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.425
CAD
Average target price
2.2
CAD
Spread / Average Target
+417.65%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +39.34% | 51.46M | |
| -13.95% | 146B | |
| -4.91% | 120B | |
| -1.85% | 71.33B | |
| +2.16% | 48.8B | |
| +10.78% | 48.78B | |
| +35.64% | 40.77B | |
| +23.39% | 26.19B | |
| +47.94% | 22.57B | |
| +57.94% | 17.62B |
- Stock Market
- Equities
- LUCA Stock
- Financials Luca Mining Corp.