Stock M MACY'S, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Macy's, Inc.

Equities

M

US55616P1049

Department Stores

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
18.43 USD +0.44% Intraday chart for Macy's, Inc. -0.54% -8.40%
Apr. 11 Wall Street: weighed down by inflationary pressures CF
Apr. 10 Sector Update: Consumer Stocks Slide in Late Afternoon Trading MT

Valuation

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 5,086 4,580 7,503 6,631 5,106 5,071 - -
Enterprise Value (EV) 1 8,561 7,760 9,086 6,631 5,106 6,646 6,178 5,770
P/E ratio 9.09 x -1.16 x 5.51 x 5.84 x 49 x 6.83 x 6.44 x 4.86 x
Yield 9.17% 2.56% 1.2% - - 3.69% 3.78% 4.03%
Capitalization / Revenue 0.21 x 0.26 x 0.31 x 0.27 x 0.22 x 0.22 x 0.23 x 0.28 x
EV / Revenue 0.35 x 0.45 x 0.37 x 0.27 x 0.22 x 0.29 x 0.28 x 0.32 x
EV / EBITDA 3.66 x 66.3 x 2.74 x 2.5 x 2.2 x 3.34 x 3.13 x 3.08 x
EV / FCF 19 x 42.4 x 3.85 x - - 15.2 x 6.4 x 6.36 x
FCF Yield 5.27% 2.36% 26% - - 6.58% 15.6% 15.7%
Price to Book 0.8 x 1.79 x 2.02 x - - 1.06 x 0.98 x 0.99 x
Nbr of stocks (in thousands) 308,965 310,478 299,269 271,112 274,073 275,157 - -
Reference price 2 16.46 14.75 25.07 24.46 18.63 18.43 18.43 18.43
Announcement Date 2/25/20 2/23/21 2/22/22 3/2/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 24,560 17,346 24,460 24,442 23,092 22,618 22,316 17,958
EBITDA 1 2,336 117 3,320 2,648 2,317 1,990 1,971 1,874
EBIT 1 1,324 -842 2,446 1,791 1,420 1,084 1,059 978.6
Operating Margin 5.39% -4.85% 10% 7.33% 6.15% 4.79% 4.74% 5.45%
Earnings before Tax (EBT) 1 728 -4,790 1,866 1,518 124 1,003 1,059 1,339
Net income 1 564 -3,944 1,430 1,177 105 754.2 793.5 1,011
Net margin 2.3% -22.74% 5.85% 4.82% 0.45% 3.33% 3.56% 5.63%
EPS 2 1.810 -12.68 4.550 4.190 0.3800 2.698 2.860 3.793
Free Cash Flow 1 451 183 2,358 - - 437.3 965.6 907
FCF margin 1.84% 1.05% 9.64% - - 1.93% 4.33% 5.05%
FCF Conversion (EBITDA) 19.31% 156.41% 71.02% - - 21.98% 49% 48.41%
FCF Conversion (Net income) 79.96% - 164.9% - - 57.99% 121.69% 89.68%
Dividend per Share 2 1.510 0.3775 0.3000 - - 0.6802 0.6969 0.7430
Announcement Date 2/25/20 2/23/21 2/22/22 3/2/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 5,440 8,665 5,348 5,600 5,230 8,264 4,982 5,130 4,860 8,120 4,835 5,070 4,866 7,847 4,555
EBITDA 1 765 1,247 684 616 439 910 468 347 334 1,168 334 341.2 270.5 1,032 -
EBIT 1 540 1,041 478 401 207 691 250 128 108 936 92.84 112.4 42.07 837.5 64.8
Operating Margin 9.93% 12.01% 8.94% 7.16% 3.96% 8.36% 5.02% 2.5% 2.22% 11.53% 1.92% 2.22% 0.86% 10.67% 1.42%
Earnings before Tax (EBT) 1 294 982 392 364 125 637 211 -30 46 -103 76.32 87.39 12.24 805.8 -
Net income 1 239 742 286 275 108 508 155 -22 43 -71 57.94 66.37 8.83 612.7 -
Net margin 4.39% 8.56% 5.35% 4.91% 2.07% 6.15% 3.11% -0.43% 0.88% -0.87% 1.2% 1.31% 0.18% 7.81% -
EPS 2 0.7600 2.440 0.9800 0.9900 0.3900 1.830 0.5600 -0.0800 0.1500 -0.2600 0.2100 0.2400 0.0300 2.170 -
Dividend per Share 2 - 0.1500 0.1575 0.1575 0.1575 - - - - - 0.1701 0.1701 0.1701 0.1701 0.1752
Announcement Date 11/18/21 2/22/22 5/26/22 8/23/22 11/17/22 3/2/23 6/1/23 8/22/23 11/16/23 2/27/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 3,475 3,180 1,583 - - 1,575 1,107 699
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.488 x 27.18 x 0.4768 x - - 0.7913 x 0.5617 x 0.3732 x
Free Cash Flow 1 451 183 2,358 - - 437 966 907
ROE (net income / shareholders' equity) 14.1% -15.4% 54% - - 16% 14.2% 12.9%
ROA (Net income/ Total Assets) 4.49% -3.54% 9.45% - - 4.33% 4.82% 5.5%
Assets 1 12,564 111,444 15,130 - - 17,400 16,480 18,388
Book Value Per Share 2 20.60 8.220 12.40 - - 17.40 18.80 18.60
Cash Flow per Share 2 5.160 2.090 8.640 - - 6.020 6.700 7.590
Capex 1 1,157 466 354 - - 905 902 973
Capex / Sales 4.71% 2.69% 1.45% - - 4% 4.04% 5.42%
Announcement Date 2/25/20 2/23/21 2/22/22 3/2/23 2/27/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Macy's, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
16
Last Close Price
18.43 USD
Average target price
20.34 USD
Spread / Average Target
+10.37%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Retail - Department Stores

1st Jan change Capi.
MACY'S, INC. Stock Macy's, Inc.
-8.40% 5.07B
TRENT LIMITED Stock Trent Limited
+40.86% 18.35B
DILLARD'S, INC. Stock Dillard's, Inc.
+11.23% 7.29B
MINISO GROUP HOLDING LIMITED Stock MINISO Group Holding Limited
+15.83% 7.32B
FALABELLA S.A. Stock Falabella S.A.
+13.19% 6.59B
CANADIAN TIRE CORPORATION, LIMITED Stock Canadian Tire Corporation, Limited
-2.96% 5.84B
ISETAN MITSUKOSHI HOLDINGS LTD. Stock Isetan Mitsukoshi Holdings Ltd.
+45.96% 5.39B
CCOOP GROUP CO., LTD Stock Ccoop Group Co., Ltd
+31.51% 5.08B
HARVEY NORMAN HOLDINGS LIMITED Stock Harvey Norman Holdings Limited
+6.90% 3.65B
PEPKOR HOLDINGS LIMITED Stock Pepkor Holdings Limited
-10.80% 3.41B
Retail - Department Stores
  1. Stock Market
  2. Equities
  3. M Stock
  4. Financials Macy's, Inc.