Market Closed -
NSE India S.E.
07:43:49 2024-05-02 am EDT
|
5-day change
|
1st Jan Change
|
414.8
INR
|
-1.71%
|
|
-0.86%
|
+9.45%
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
18,573
|
27,967
|
45,800
|
54,107
|
84,988
|
-
|
-
|
Enterprise Value (EV)
1 |
18,573
|
27,967
|
45,800
|
54,107
|
74,839
|
84,988
|
84,988
|
P/E ratio
|
-17.2
x
|
22.2
x
|
30.4
x
|
-
|
-
|
48.5
x
|
42.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.9
x
|
3.4
x
|
-
|
4.52
x
|
6.01
x
|
5.73
x
|
5.07
x
|
EV / Revenue
|
1.9
x
|
3.4
x
|
-
|
4.52
x
|
5.7
x
|
5.73
x
|
5.07
x
|
EV / EBITDA
|
7.69
x
|
14
x
|
-
|
19.8
x
|
25.3
x
|
25.4
x
|
21.9
x
|
EV / FCF
|
-
|
-
|
-
|
21.1
x
|
63
x
|
739
x
|
-180
x
|
FCF Yield
|
-
|
-
|
-
|
4.74%
|
1.59%
|
0.14%
|
-0.56%
|
Price to Book
|
2.2
x
|
-
|
-
|
7.27
x
|
8.35
x
|
7.59
x
|
6.43
x
|
Nbr of stocks (in thousands)
|
199,350
|
199,386
|
199,653
|
200,507
|
201,392
|
-
|
-
|
Reference price
2 |
93.17
|
140.3
|
229.4
|
269.8
|
422.0
|
422.0
|
422.0
|
Announcement Date
|
5/9/20
|
5/3/21
|
5/2/22
|
4/25/23
|
4/26/24
|
-
|
-
|
Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
9,770
|
8,222
|
-
|
11,962
|
13,140
|
14,824
|
16,757
|
EBITDA
1 |
2,416
|
1,996
|
-
|
2,729
|
2,955
|
3,350
|
3,874
|
EBIT
1 |
-
|
959
|
-
|
1,338
|
1,368
|
1,557
|
1,816
|
Operating Margin
|
-
|
11.66%
|
-
|
11.19%
|
10.41%
|
10.5%
|
10.84%
|
Earnings before Tax (EBT)
1 |
1,239
|
1,695
|
-
|
2,141
|
2,232
|
2,354
|
2,687
|
Net income
1 |
-1,082
|
1,258
|
-
|
1,586
|
1,806
|
1,765
|
2,015
|
Net margin
|
-11.08%
|
15.3%
|
-
|
13.26%
|
13.75%
|
11.91%
|
12.02%
|
EPS
|
-5.427
|
6.307
|
7.550
|
-
|
-
|
8.700
|
10.00
|
Free Cash Flow
1 |
-
|
-
|
-
|
2,563
|
1,187
|
115
|
-472
|
FCF margin
|
-
|
-
|
-
|
21.43%
|
9.03%
|
0.78%
|
-2.82%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
93.92%
|
40.17%
|
3.43%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
161.63%
|
65.71%
|
6.52%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/9/20
|
5/3/21
|
5/2/22
|
4/25/23
|
4/26/24
|
-
|
-
|
Fiscal Period: Marzo |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q3
|
---|
Net sales
1 |
2,266
|
2,329
|
1,967
|
2,377
|
2,673
|
2,590
|
2,879
|
2,836
|
3,151
|
3,097
|
3,409
|
EBITDA
1 |
493.8
|
416.6
|
529.2
|
614.4
|
676.9
|
524.8
|
678.5
|
648.8
|
788.9
|
612.7
|
784
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/25/21
|
5/3/21
|
7/29/21
|
10/22/21
|
2/3/22
|
5/2/22
|
7/30/22
|
11/2/22
|
2/2/23
|
4/25/23
|
-
|
Fiscal Period: Marzo |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
9,159
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
4,157
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
2.97
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
2,563
|
1,187
|
115
|
-472
|
ROE (net income / shareholders' equity)
|
38.7%
|
49.2%
|
33.7%
|
24.2%
|
21.4%
|
17.1%
|
16.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
42.30
|
-
|
-
|
37.10
|
47.00
|
55.60
|
65.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
1,099
|
1,001
|
-
|
1,563
|
6,989
|
3,416
|
4,514
|
Capex / Sales
|
11.25%
|
12.18%
|
-
|
13.07%
|
53.19%
|
23.04%
|
26.94%
|
Announcement Date
|
5/9/20
|
5/3/21
|
5/2/22
|
4/25/23
|
4/26/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +9.45% | 1.02B | | +56.85% | 8.58B | | +19.27% | 1.27B | | +4.97% | 1.26B | | -27.22% | 819M | | -32.99% | 593M | | +3.81% | 265M | | +0.32% | 229M | | +4.61% | 171M | | -11.94% | 166M |
Resort Operators
|