Stock MHB MALAYSIA MARINE AND HEAVY ENGINEERING HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Malaysia Marine and Heavy Engineering Holdings

Equities

MHB

MYL5186OO001

Oil Related Services and Equipment

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.47 MYR 0.00% Intraday chart for Malaysia Marine and Heavy Engineering Holdings 0.00% -2.08%
Apr. 18 Malaysia Marine and Heavy Engineering Holdings Berhad Announces Retirement of Gladys Leong as Independent and Non Executive Independent Director CI
Apr. 18 Malaysia Marine and Heavy Engineering Holdings Berhad Announces Retirement of Gladys Leong as Independent and Non Executive Member of Nomination and Remuneration Committee CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,392 720 632 952 768 752 - -
Enterprise Value (EV) 1 909.6 326.1 291.7 490.1 768 752 752 752
P/E ratio -41.4 x -1.81 x -2.34 x 14.2 x -1.58 x 16.3 x 12.8 x 14.8 x
Yield - - - - 3.13% 1.91% 1.91% 1.28%
Capitalization / Revenue 1.38 x 0.46 x 0.43 x 0.58 x 0.23 x 0.25 x 0.23 x 0.27 x
EV / Revenue 1.38 x 0.46 x 0.43 x 0.58 x 0.23 x 0.25 x 0.23 x 0.27 x
EV / EBITDA 40 x -28.5 x -3.84 x 6.76 x -1.96 x 6.18 x 4.93 x 5.74 x
EV / FCF -23,494,456 x -7,663,239 x -10,225,373 x 10,245,478 x - - - -
FCF Yield -0% -0% -0% 0% - - - -
Price to Book 0.59 x 0.37 x 0.37 x 0.54 x 0.61 x 0.56 x 0.55 x 0.53 x
Nbr of stocks (in thousands) 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 - -
Reference price 2 0.8700 0.4500 0.3950 0.5950 0.4800 0.4700 0.4700 0.4700
Announcement Date 2/12/20 2/9/21 2/11/22 2/10/23 2/14/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,010 1,567 1,467 1,652 3,309 3,057 3,203 2,744
EBITDA 1 34.77 -25.23 -164.5 140.8 -391.9 121.6 152.6 131
EBIT 1 -41.11 -100.2 -252.2 60.92 -467.7 59.67 83.67 57.7
Operating Margin -4.07% -6.4% -17.19% 3.69% -14.13% 1.95% 2.61% 2.1%
Earnings before Tax (EBT) 1 -39.76 -401.3 -274.1 46.73 -483.1 56.25 71.35 54.3
Net income 1 -34.22 -396.8 -270.4 67.77 -484.2 47.52 59.72 44.22
Net margin -3.39% -25.33% -18.43% 4.1% -14.63% 1.55% 1.86% 1.61%
EPS 2 -0.0210 -0.2480 -0.1690 0.0420 -0.3030 0.0288 0.0368 0.0317
Free Cash Flow -59.25 -93.96 -61.81 92.92 - - - -
FCF margin -5.87% -6% -4.21% 5.63% - - - -
FCF Conversion (EBITDA) - - - 66% - - - -
FCF Conversion (Net income) - - - 137.1% - - - -
Dividend per Share 2 - - - - 0.0150 0.009000 0.009000 0.006000
Announcement Date 2/12/20 2/9/21 2/11/22 2/10/23 2/14/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 15.94
Net margin -
EPS 2 0.0100
Dividend per Share -
Announcement Date 11/10/22
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 482 394 340 462 - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow -59.2 -94 -61.8 92.9 - - - -
ROE (net income / shareholders' equity) -1.43% -4.47% -14.3% 3.9% -31.9% 4% 4.45% 3.07%
ROA (Net income/ Total Assets) -1.07% -3.04% -8% 2.01% -13.8% - - 0.8%
Assets 1 3,199 13,044 3,381 3,374 3,504 - - 5,528
Book Value Per Share 2 1.480 1.230 1.070 1.110 0.7900 0.8400 0.8600 0.8800
Cash Flow per Share - - - - - - - -
Capex 1 180 230 48.1 40.5 82.1 100 117 150
Capex / Sales 17.82% 14.68% 3.28% 2.45% 2.48% 3.27% 3.65% 5.47%
Announcement Date 2/12/20 2/9/21 2/11/22 2/10/23 2/14/24 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Malaysia Marine and Heavy Engineering Holdings

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
0.47 MYR
Average target price
0.64 MYR
Spread / Average Target
+36.17%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Oil Related Services and Equipment

1st Jan change Capi.
MALAYSIA MARINE AND HEAVY ENGINEERING HOLDINGS Stock Malaysia Marine and Heavy Engineering Holdings
-2.08% 158M
SCHLUMBERGER LIMITED Stock Schlumberger Limited
-5.46% 70.32B
HALLIBURTON COMPANY Stock Halliburton Company
+6.61% 34.12B
BAKER HUGHES COMPANY Stock Baker Hughes Company
-3.92% 32.77B
TECHNIPFMC PLC Stock TechnipFMC plc
+32.03% 11.46B
WEATHERFORD INTERNATIONAL PLC Stock Weatherford International plc
+30.81% 9.36B
NOV INC. Stock NOV Inc.
-6.95% 7.46B
CHAMPIONX CORPORATION Stock ChampionX Corporation
+19.34% 6.64B
CNOOC ENERGY TECHNOLOGY & SERVICES LIMITED Stock CNOOC Energy Technology & Services Limited
+46.67% 5.86B
TIDEWATER INC. Stock Tidewater Inc.
+32.74% 5.04B
Other Oil Related Services and Equipment
  1. Stock Market
  2. Equities
  3. MHB Stock
  4. Financials Malaysia Marine and Heavy Engineering Holdings