Stock MANAKSTEEL MANAKSIA STEELS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Manaksia Steels Limited

Equities

MANAKSTEEL

INE824Q01011

Iron & Steel

Market Closed - NSE India S.E.
Other stock markets
 07:43:52 2024-05-06 am EDT 		5-day change 1st Jan Change
56.3 INR -2.00% Intraday chart for Manaksia Steels Limited -3.01% +17.91%
Feb. 12 Manaksia Steels Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Manaksia Steels Limited Announces Vacation of Office of Ajay Kumar Chakraborty as Non-Executive Independent Director CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,110 1,412 426 1,550 2,844 2,326
Enterprise Value (EV) 1 2,690 1,075 572.1 2,018 2,543 1,837
P/E ratio 13.5 x 17 x 4.95 x 5.84 x 8.05 x 19.1 x
Yield - - - - - -
Capitalization / Revenue 0.42 x 0.21 x 0.08 x 0.31 x 0.47 x 0.31 x
EV / Revenue 0.53 x 0.16 x 0.11 x 0.4 x 0.42 x 0.25 x
EV / EBITDA 7.86 x 4.13 x 2.49 x 5.04 x 4.74 x 6.95 x
EV / FCF -12 x 1.09 x -4.08 x 6.21 x -21 x 10.3 x
FCF Yield -8.33% 91.8% -24.5% 16.1% -4.75% 9.72%
Price to Book 1.2 x 0.76 x 0.22 x 0.7 x 1.07 x 0.8 x
Nbr of stocks (in thousands) 65,534 65,534 65,534 65,534 65,534 65,534
Reference price 2 32.20 21.55 6.500 23.65 43.40 35.50
Announcement Date 8/30/18 8/29/19 9/2/20 8/24/21 9/2/22 8/24/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 5,034 6,879 5,364 5,042 6,109 7,424
EBITDA 1 342.2 260.3 229.8 400.3 537 264.2
EBIT 1 266.5 200.8 139.6 302.8 432.2 165.2
Operating Margin 5.29% 2.92% 2.6% 6% 7.07% 2.23%
Earnings before Tax (EBT) 1 222.7 159.8 105.3 344.1 489.3 171.1
Net income 1 156.2 83.28 85.97 265.4 353.2 121.9
Net margin 3.1% 1.21% 1.6% 5.26% 5.78% 1.64%
EPS 2 2.384 1.271 1.312 4.050 5.389 1.859
Free Cash Flow 1 -224 986.8 -140.2 324.8 -120.9 178.6
FCF margin -4.45% 14.35% -2.61% 6.44% -1.98% 2.41%
FCF Conversion (EBITDA) - 379.14% - 81.14% - 67.62%
FCF Conversion (Net income) - 1,184.97% - 122.36% - 146.59%
Dividend per Share - - - - - -
Announcement Date 8/30/18 8/29/19 9/2/20 8/24/21 9/2/22 8/24/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 580 - 146 468 - -
Net Cash position 1 - 337 - - 302 489
Leverage (Debt/EBITDA) 1.695 x - 0.636 x 1.169 x - -
Free Cash Flow 1 -224 987 -140 325 -121 179
ROE (net income / shareholders' equity) 9.24% 4.61% 4.57% 12.8% 14.4% 4.38%
ROA (Net income/ Total Assets) 5.27% 3.53% 2.36% 5.03% 7.73% 2.68%
Assets 1 2,963 2,358 3,638 5,276 4,570 4,545
Book Value Per Share 2 26.80 28.30 29.20 34.00 40.60 44.30
Cash Flow per Share 2 3.470 3.110 6.640 2.500 2.670 1.750
Capex 1 247 330 110 7.33 69.1 82.2
Capex / Sales 4.9% 4.79% 2.05% 0.15% 1.13% 1.11%
Announcement Date 8/30/18 8/29/19 9/2/20 8/24/21 9/2/22 8/24/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Steel

1st Jan change Capi.
MANAKSIA STEELS LIMITED Stock Manaksia Steels Limited
+17.91% 45.15M
NUCOR CORPORATION Stock Nucor Corporation
+0.46% 41.74B
TATA STEEL LIMITED Stock Tata Steel Limited
+20.14% 24.92B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-19.22% 22.6B
ARCELORMITTAL Stock ArcelorMittal
-4.26% 21.45B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+15.66% 21.4B
NIPPON STEEL CORPORATION Stock Nippon Steel Corporation
+7.52% 20.92B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+7.20% 9.75B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-13.83% 8.37B
STEEL AUTHORITY OF INDIA LIMITED Stock Steel Authority of India Limited
+31.74% 8.32B
Other Steel
  1. Stock Market
  2. Equities
  3. MANAKSTEEL Stock
  4. Financials Manaksia Steels Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW