MANUGRAPH AMERICAS INC.

BALANCE SHEET AS AT MARCH 31, 2021

As at

Particulars

Note

31st March, 2021

Ref.

Rs.

  • ASSETS

1 Non-Current Assets

  1. Fixed Assets
    1. Property, Plants & Equipments

(ii) Capital Work-in-Progress

-

  1. Intangible Assets
  2. Intangible Assets Under Development

-

(b)

Financial Assets

(i)

Investments

-

(ii)

Loans

-

(iii)

Other Financial Assets

-

Deferred Tax Assets (Net)

-

Other Non-Current Assets

Asset held for sale

-

-

Total Non-current Assets

-

2

Current Assets

Inventories

-

Financial Assets

(a)

Investments

-

(b)

Trade Receivables

-

(c)

Cash and cash equivalents

1

7,329,888.69

(d)

Bank balances other than cash & cash eq.

-

(e)

Loans

-

(f)

Other Financial Assets

-

Other current assets

-

Total Current Assets

7,329,888.69

Assets held for sale

2

2,278,645.70

TOTAL ASSETS

9,608,534.39

II

EQUITY & LIABILITIES

Equity

(a)

Equity share capital

3

607,640,952.45

(b)

Other equity

4

-611,944,285.10

Total equity

-4,303,332.65

Liabilities

  • Non-CurrentLiabilities Financial Liabilities

(i)

Borrowings

-

(ii)

Other Financial Liabilities

-

Other Non-current Liabilities

-

Provisions

-

Deferred Tax Liabilities (net)

-

Total Non-current Liabilities

-

  • Current Liabilities Financial Liabilities

(a)

Borrowings

-

(b)

Trade Payables

6

1,217,237.83

(c)

Other Financial Liabilities

-

Other Current Liabilities

7

1,606,665.73

Provisions

5

11,087,963.48

Total Current Liabilities

13,911,867.04

Total Liabilities

13,911,867.04

As at

31st March, 2020

Rs.

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

15,224,785.59

-

-

-

-

15,224,785.59

2,336,962.90

17,561,748.49

607,640,952.45 -604,347,116.32

3,293,836.13

-

-

-

-

-

-

-

1,248,390.50

-

1,647,785.00

11,371,736.86

14,267,912.36

14,267,912.36

TOTAL EQUITY AND LIABILITIES

9,608,534.39

17,561,748.49

MANUGRAPH AMERICAS INC. USA

Statement of Profit and Loss for the year ended March 31, 2021

Particulars

Note

March 31, 2021

March 31, 2020

Ref

Rs.

Rs.

  • Revenue from Operations

II

Other Income:

8

-

-

III

Total Revenue (I + II )

-

-

IV

Expenses:

Cost of Materials Consumed

Purchase of Stock-in-Trade

Changes in inventories of finished goods work-in-

progress and Stock-in-Trade

Employee Benefit Expenses

Finance Cost

Depreciation & Amortisation

Other Expenses

9

136,626.99

6,693,319.83

Total Expenses

136,626.99

6,693,319.83

V

Profit Before exceptional and extraordinary

-136,626.99

-6,693,319.83

items and Tax (III-IV)

VI

Exceptional Items

-

VII

Profit Before extraordinary items and Tax

-136,626.99

-6,693,319.83

VIII

Extraordinary Items

-

-

IX

Profit Before Tax

-136,626.99

-6,693,319.83

1. CURRENT TAX

2. DEFERRED TAX

-

X

Tax Expense

-

-

XI

Profit For the period from Continuing-

Operations (IX-X)

-136,626.99

-6,693,319.83

XII

Profit/(Loss) from discontinuing Operations

-

XIII

Tax Expense of discontinuing Operations

-

XIV Profit/(Loss) from Discontinuing Operations

after Tax

-

-

XV

Profit For the period

-136,626.99

-6,693,319.83

Statement of Other Explanatory Notes

OTHER NOTES

1 Cash and Cash Equivalents

Particulars

As at 31 Mar, 2021

As at 31 Mar, 2020

(Rs)

(Rs)

(Rs)

(Rs)

Cash & Cash Equivalents

i

Bank balances

With scheduled banks

In current accounts

7,329,888.69

15,224,785.59

7,329,888.69

15,224,785.59

Total

7,329,888.69

15,224,785.59

2 Other Assets

Particulars

As at 31 Mar, 2021

As at 31 Mar, 2020

Non-current

Current

Non-current

Current

(Rs)

(Rs)

(Rs)

(Rs)

Unsecured - considered good

Other assets

2,278,645.70

2,336,962.90

Total

2,278,645.70

-

2,336,962.90

-

3 Share Capital

Particulars

As at 31 Mar, 2021

As at 31 Mar, 2020

Number

(Rs)

Number

(Rs)

Issued, Subscribed And Paid up Capital:

Equity shares capital

220,718,377.45

220,718,377.45

Preferred stock capital

386,922,575.00

386,922,575.00

Total

-

607,640,952.45

-

607,640,952.45

4 Reserves & Surplus

Particulars

As at 31 Mar, 2021

As at 31 Mar, 2020

(Rs)

(Rs)

(Rs)

(Rs)

i

Other Reserves

General reserve

Balance as per last Balance Sheet

83,110,247.55

83,110,247.55

83,110,247.55

83,110,247.55

Foreign currency translation reserve

Balance as per last Balance Sheet

5,679,636.60

5,833,655.87

For the current year

-181,371.79

-154,019.27

( including Tax benefit )

5,498,264.81

5,679,636.60

ii

Surplus

Balance as per last Balance Sheet

-647,753,681.47

-641,060,361.64

Add :

Profit for the year

-136,626.99

-6,693,319.83

Less:

Transfer to General Reserve

-

-

Part payment to parent company

52,662,489.00

45,383,319.00

Sub Total

52,662,489.00

45,383,319.00

-700,552,797.46

-693,137,000.47

Total Reserves & Surplus

-611,944,285.10

-604,347,116.32

5 Provisions

Particulars

As at 31 Mar, 2021

As at 31 Mar, 2020

Non-current

Current

Non-current

Current

(Rs)

(Rs)

(Rs)

(Rs)

Provision for Warranty

11,087,963.48

11,371,736.86

Total

11,087,963.48

11,371,736.86

6 Trade Payables

Particulars

As at 31 Mar, 2021

As at 31 Mar, 2020

(Rs)

(Rs)

(Rs)

(Rs)

Trade Payables

Others

1,217,237.83

1,248,390.50

Total

1,217,237.83

1,248,390.50

7 Other Liabilities

Particulars

As at 31 Mar, 2021

As at 31 Mar, 2020

Non-current

Current

Non-current

Current

(Rs)

(Rs)

(Rs)

(Rs)

Advances from Customers

1,662,602.81

1,705,153.67

Statutory liability

-55,937.08

-57,368.67

Total

1,606,665.73

1,647,785.00

8 Other Income

Particulars

2020-21

2019-20

(Rs)

(Rs)

(Rs)

(Rs)

Sundry credit balances appropriated

Total

-

-

9 Other Expenses

Particulars

2020-21

2019-20

(Rs)

(Rs)

(Rs)

(Rs)

Sundry debit balances written off

-

-

Legal and professional fees

136,626.99

6,693,319.83

Total

136,626.99

6,693,319.83

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Manugraph India Ltd. published this content on 30 September 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 September 2022 09:43:05 UTC.