Neal Goldner Investor Relations 407-206-6149neal.goldner@mvwc.com

Cameron Klaus Global Communications 407-513-6066cameron.klaus@mvwc.com

Marriott Vacations Worldwide Reports Fourth Quarter and

Full Year 2023 Financial Results

ORLANDO, Fla. - February 21, 2024 - Marriott Vacations Worldwide Corporation (NYSE: VAC) ("MVW" or the "Company") reported financial results for the fourth quarter and full year 2023 and provided guidance for full year 2024.

"After a challenging year, we ended the year on a very positive note, growing contract sales by 4% in the fourth quarter on a year-over-year basis with VPG in-line with the prior year, after adjusting for the estimated impact of the Maui wildfires," said John Geller, President and Chief Executive Officer. "The transition to Abound by Marriott Vacations is behind us. Moving forward, we continue to look for ways to leverage technology to grow our revenues while driving efficiencies and cost savings across the organization."

Fourth Quarter 2023 Highlights

  • Consolidated Vacation Ownership contract sales declined 2% year-over-year to $447 million driven by 2% lower volume per guest ("VPG"). The Company estimates that excluding the impact of the Maui wildfires, contract sales would have grown 4%, tours would have increased 4% and VPG would have been unchanged compared to the prior year.
  • Net income attributable to common stockholders was $35 million and fully diluted earnings per share was $0.93.
  • Adjusted net income attributable to common stockholders was $75 million and adjusted fully diluted earnings per share was $1.88.
  • Adjusted EBITDA was $186 million.
  • The Company repurchased 431,000 shares of its common stock for $38 million during the quarter and increased its quarterly dividend to $0.76 per share, which was paid in January. For the year, the Company repurchased 6% of its shares outstanding for $286 million and paid $106 million in dividends.

Fourth Quarter 2023 Results

On August 8, 2023, a wildfire devastated the area of West Maui. While the Company operates four vacation ownership resorts and sales centers in the area, it did not sustain any physical damage to these resorts and sales centers. However, the Company estimates the Maui wildfires negatively impacted its fourth quarter contract sales by approximately $25 million, Net income attributable to common stockholders by $17 million and Adjusted EBITDA by $24 million.

In the third quarter of 2022, the Company aligned its contract terms for the sale of its Marriott-,Westin-, and Sheraton-branded vacation ownership products, resulting in the acceleration of revenue from the sale of Marriott-branded vacation ownership interests. In addition, the Company aligned its reserve methodology for vacation ownership notes receivable for these brands, resulting in a decrease in the reserve for the acquired notes offset by an increase in the reserve for the originated notes. Together, these changes are referred to as the "Alignment."

Marriott Vacations Worldwide Reports Fourth Quarter 2023 Financial Results / 2

The tables below illustrate the comparison of the reported results from the fourth quarter of 2023, as well as adjusted results that reflect the estimated impact of the Maui fires, to the results from the fourth quarter of 2022, including the impact of the Alignment on the Company's reported results for that time period. In the tables below "*" denotes non-GAAP financial measures. Please see "Non- GAAP Financial Measures" for additional information about our reasons for providing these alternative financial measures and limitations on their use.

Consolidated

Three Months Ended

December 31, 2023

December 31, 2022

As

Estimated

As

As

Impact of

As

Impact of

($ in millions)

Reported

Maui Fires

Adjusted*

Reported

Alignment

Adjusted*

Net income attributable to

$

35

$

17

$

52

$

88

$

(5)

$

83

common stockholders

Adjusted net income

$

75

$

17

$

92

$

115

$

(5)

$

110

attributable to common

stockholders*

Adjusted EBITDA*

$

186

$

24

$

210

$

239

$

(7)

$

232

Vacation Ownership

Selected Items

Three Months Ended

December 31, 2023

December 31, 2022

As

Estimated

As

As

Impact of

As

Impact of

($ in millions, except VPG)

Reported

Maui Fires

Adjusted*

Reported

Alignment

Adjusted*

Consolidated contract sales

$

447

$

25

$

472

$

454

$

-

$

454

VPG

$

4,002

$

88

$

4,090

$

4,088

$

-

$

4,088

Tours

105,580

4,028

109,608

105,231

-

105,231

Sale of vacation ownership

$

375

$

24

$

399

$

439

$

(12)

$

427

products

Development profit

$

120

$

18

$

138

$

162

$

(7)

$

155

Management and exchange

$

75

$

2

$

77

$

70

$

-

$

70

profit

Rental profit

$

15

$

2

$

17

$

15

$

-

$

15

Financing profit

$

51

$

-

$

51

$

50

$

-

$

50

Other

$

(3)

$

3

$

-

$

1

$

-

$

1

Segment financial results

$

199

$

25

$

224

$

241

$

(5)

$

236

attributable to common

stockholders

Segment margin

27.3%

29.7%

31.9%

31.7%

Segment Adjusted EBITDA*

$

236

$

25

$

261

$

261

$

(7)

$

254

Segment Adjusted EBITDA

32.5%

34.7%

34.6%

34.2%

margin*

Revenues excluding cost reimbursements decreased 3% in the fourth quarter of 2023 compared to the prior year. The decline was driven by a 2% year-over-year reduction in consolidated contract sales resulting from the Maui wildfires, as well as a $24 million prior year reportability benefit. Adjusted for the estimated $25 million impact of the Maui wildfires, consolidated contract sales would have increased 4% year-over-year.

Marriott Vacations Worldwide Reports Fourth Quarter 2023 Financial Results / 3

Segment financial results attributable to common stockholders declined $42 million to $199 million in the fourth quarter of 2023 and Segment Adjusted EBITDA declined $25 million to $236 million. Adjusting for the $25 million estimated impact from the Maui wildfires in the current year and the $7 million Alignment benefit in the prior year, Segment Adjusted EBITDA would have increased 3% to $261 million.

Exchange & Third-Party Management

Selected Items

Three Months Ended

December 31, 2023

December 31, 2022

As

Estimated

As

As

Impact of

As

Impact of

($ in millions)

Reported

Maui Fires

Adjusted*

Reported

Alignment

Adjusted*

Management and exchange

$

22

$

(1)

$

21

$

22

$

-

$

22

profit

Segment financial results

$

18

$

(1)

$

17

$

24

$

-

$

24

attributable to common

stockholders

Segment margin

31.1%

28.3%

41.3%

41.3%

Segment Adjusted EBITDA*

$

31

$

(1)

$

30

$

31

$

-

$

31

Segment Adjusted EBITDA

52.2%

49.3%

54.9%

54.9%

margin*

Revenues excluding cost reimbursements decreased 2% in the fourth quarter of 2023 compared to the prior year driven by lower member transactions. Interval International ended the year with 1.6 million active members, in-line with the prior year, and Average revenue per member increased 2% year-over-year in the fourth quarter.

Segment financial results attributable to common stockholders were $18 million in the fourth quarter of 2023, Segment margin was 31% and Segment Adjusted EBITDA was $31 million. Adjusted for the estimated impact from the Maui wildfires, Segment Adjusted EBITDA would have decreased $1 million to $30 million.

Corporate and Other

General and administrative costs increased $22 million in the fourth quarter of 2023 compared to the prior year primarily due to higher IT spending to drive our digital and data initiatives.

Balance Sheet and Liquidity

The Company ended the year with $929 million in liquidity, including $248 million of cash and cash equivalents, $60 million of gross notes receivable that were eligible for securitization, and $621 million of available capacity under its revolving corporate credit facility.

At the end of 2023, the Company had $3.0 billion of corporate debt and $2.1 billion of non-recourse debt related to its securitized notes receivable.

Marriott Vacations Worldwide Reports Fourth Quarter 2023 Financial Results / 4

Full Year 2024 Outlook

The Company is providing guidance for the full year 2024 as reflected in the chart below. The Financial Schedules that follow reconcile the following full year 2024 expected GAAP results for the Company to the non-GAAP financial measures set forth below.

In the table below "*" denotes non-GAAP financial measures. Please see "Non-GAAP Financial Measures" for additional information about our reasons for providing these alternative financial measures and limitations on their use.

(in millions, except per share amounts)

Contract sales

Net income attributable to common stockholders Earnings per share - diluted

Net cash, cash equivalents, and restricted cash provided by operating activities

Adjusted EBITDA*

Adjusted earnings per share - diluted* Adjusted free cash flow*

Non-GAAP Financial Information

2024 Guidance

$1,880 to $1,930 $285 to $320 $7.17 to $8.00

$265 to $295

$760 to $800 $7.65 to $8.35 $400 to $450

Non-GAAP financial measures are reconciled and adjustments are shown and described in further detail in the Financial Schedules that follow. Please see "Non-GAAP Financial Measures" for additional information about our reasons for providing these alternative financial measures and limitations on their use. In addition to the foregoing non-GAAP financial measures, we present certain key metrics as performance measures which are further described in our most recent Annual Report on Form 10-K, and which may be updated in our periodic filings with the U.S. Securities and Exchange Commission.

Fourth Quarter 2023 Financial Results Conference Call

The Company will hold a conference call on February 22, 2024 at 8:30 a.m. ET to discuss these financial results and provide an update on business conditions. Participants may access the call by dialing (877) 407-8289 or (201) 689-8341 for international callers. A live webcast of the call will also be available in the Investor Relations section of the Company's website at ir.mvwc.com. An audio replay of the conference call will be available for 30 days on the Company's website.

About Marriott Vacations Worldwide Corporation

Marriott Vacations Worldwide Corporation is a leading global vacation company that offers vacation ownership, exchange, rental and resort and property management, along with related businesses, products, and services. The Company has approximately 120 vacation ownership resorts and approximately 700,000 owner families in a diverse portfolio that includes some of the most iconic vacation ownership brands. The Company also operates an exchange network and membership programs comprised of more than 3,200 affiliated resorts in over 90 countries and territories, and provides management services to other resorts and lodging properties. As a leader and innovator in the vacation industry, the Company upholds the highest standards of excellence in serving its customers, investors and associates while maintaining exclusive, long-term relationships with Marriott International, Inc. and an affiliate of Hyatt Hotels Corporation for the development, sales and marketing of vacation ownership products and services. For more information, please visit www.marriottvacationsworldwide.com.

Marriott Vacations Worldwide Reports Fourth Quarter 2023 Financial Results / 5

Note on forward-looking statements

This press release and accompanying schedules contain "forward-looking statements" within the meaning of federal securities laws, including statements about leveraging technology to enhance core operations and other benefits to the organization and full year 2024 outlook for contract sales, results of operations and cash flows. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words "believe," "expect," "plan," "intend," "anticipate," "estimate," "predict," "potential," "continue," "may," "might," "should," "could" or the negative of these terms or similar expressions. The Company cautions you that these statements are not guarantees of future performance and are subject to numerous and evolving risks and uncertainties that we may not be able to predict or assess, such as: a future health crisis and responses to a health crisis, including possible quarantines or other government imposed travel or health-related restrictions and the effects of a health crisis, including the short and longer-term impact on consumer confidence and demand for travel and the pace of recovery following a health crisis; variations in demand for vacation ownership and exchange products and services; worker absenteeism; price inflation; difficulties associated with implementing new or maintaining existing technology; changes in privacy laws; the impact of a future banking crisis; impacts from natural or man-made disasters and wildfires, including the Maui wildfires; global supply chain disruptions; volatility in the international and national economy and credit markets, including as a result of the ongoing conflicts between Russia and Ukraine, Israel and Gaza, and elsewhere in the world and related sanctions and other measures; our ability to attract and retain our global workforce; competitive conditions; the availability of capital to finance growth; the impact of changes in interest rates; the effects of steps we have taken and may continue to take to reduce operating costs; political or social strife; and other matters referred to under the heading "Risk Factors" in our most recent Annual Report on Form 10-K, and which may be updated in our future periodic filings with the U.S. Securities and Exchange Commission. All forward-looking statements in this press release are made as of the date of this press release and the Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law. There may be other risks and uncertainties that we cannot predict at this time or that we currently do not expect will have a material adverse effect on our financial position, results of operations or cash flows. Any such risks could cause our results to differ materially from those we express in forward-looking statements.

Financial Schedules Follow

MARRIOTT VACATIONS WORLDWIDE CORPORATION

FINANCIAL SCHEDULES

QUARTER 4, 2023

TABLE OF CONTENTS

Summary Financial Information

A-1

Adjusted EBITDA by Segment

A-2

Consolidated Statements of Income

A-3

to

A-4

Revenues and Profit by Segment

A-5

to

A-6

Consolidated Contract Sales to Adjusted Development Profit

A-7

to

A-8

Adjusted Net Income Attributable to Common Stockholders and

A-9

Adjusted Earnings Per Share - Diluted

Adjusted EBITDA

A-10

Segment Adjusted EBITDA

Vacation Ownership

A-11

Exchange & Third-Party Management

Balance Sheet Items and Summary Cash Flow

A-12

2024 Outlook

Adjusted Net Income Attributable to Common Stockholders, Adjusted Earnings Per Share - Diluted and Adjusted EBITDA

Adjusted Free Cash Flow

Quarterly Operating Metrics

Non-GAAP Financial Measures

A-13

A-14

A-15

A-16to A-17

A-1

MARRIOTT VACATIONS WORLDWIDE CORPORATION

(In millions, except VPG, tours, total active Interval International members, average revenue per member, and per share

amounts)

(Unaudited)

SUMMARY FINANCIAL INFORMATION

Quarter Ended

Fiscal Year Ended

December

December

Change %

December

December

Change %

31, 2023

31, 2022

31, 2023

31, 2022

Key Measures

Total consolidated contract sales

$

447

$

454

(2%)

$

1,772

$

1,837

(4%)

VPG

$

4,002

$

4,088

(2%)

$

4,088

$

4,421

(8%)

Tours

105,580

105,231

0%

405,825

390,593

4%

Total active Interval International

1,564

1,566

0%

1,564

1,566

0%

members (000's)(1)

Average revenue per Interval

$

36.16

$

35.60

2%

$

156.65

$

157.97

(1%)

International member

GAAP Measures

Revenues

$

1,194

$

1,188

0%

$

4,727

$

4,656

2%

Income before income taxes and

$

64

$

145

(55%)

$

398

$

582

(31%)

noncontrolling interests

Net income attributable to

$

35

$

88

(60%)

$

254

$

391

(35%)

common stockholders

Diluted shares

42.5

43.0

(1%)

43.5

45.2

(4%)

Earnings per share - diluted

$

0.93

$

2.08

(55%)

$

6.28

$

8.77

(28%)

Non-GAAP Measures*

Adjusted EBITDA

$

186

$

239

(22%)

$

761

$

966

(21%)

Adjusted pretax income

$

105

$

169

(38%)

$

450

$

677

(34%)

Adjusted net income attributable

$

75

$

115

(35%)

$

322

$

458

(30%)

to common stockholders

Adjusted earnings per share -

$

1.88

$

2.74

(31%)

$

7.83

$

10.26

(24%)

diluted

  1. Includes members at the end of each period.
  • Denotes non-GAAP financial measures. Please see "Non-GAAP Financial Measures" for additional information about our reasons for providing these alternative financial measures and limitations on their use.

A-2

MARRIOTT VACATIONS WORLDWIDE CORPORATION

ADJUSTED EBITDA BY SEGMENT

(In millions) (Unaudited)

Three Months Ended

December 31,

December 31, 2022

As

Impact of

As

2023

Reported

Alignment

Adjusted*

Vacation Ownership

$

236

$

261

$

(7)

$

254

Exchange & Third-Party Management

31

31

-

31

Segment Adjusted EBITDA*

267

292

(7)

285

General and administrative

(84)

(62)

-

(62)

Other

3

9

-

9

Adjusted EBITDA*

$

186

$

239

$

(7)

$

232

Twelve Months Ended

December 31,

December 31, 2022

As

Impact of

As

2023

Reported

Alignment

Adjusted*

Vacation Ownership

$

883

$

1,033

$

(51)

$

982

Exchange & Third-Party Management

130

148

-

148

Segment Adjusted EBITDA*

1,013

1,181

(51)

1,130

General and administrative

(273)

(249)

-

(249)

Other

21

34

-

34

Adjusted EBITDA*

$

761

$

966

$

(51)

$

915

  • Denotes non-GAAP financial measures. Please see "Non-GAAP Financial Measures" for additional information about our reasons for providing these alternative financial measures and limitations on their use.

A-3

MARRIOTT VACATIONS WORLDWIDE CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(In millions, except per share amounts)

Three Months Ended

December

December 31, 2022

As

Impact of

As

31, 2023

Reported

Alignment

Adjusted*

REVENUES

Sale of vacation ownership products

$

375

$

439

$

(12)

$

427

Management and exchange

202

204

-

204

Rental

136

113

-

113

Financing

83

76

-

76

Cost reimbursements

398

356

-

356

TOTAL REVENUES

1,194

1,188

(12)

1,176

EXPENSES

Cost of vacation ownership products

50

73

(5)

68

Marketing and sales

205

204

-

204

Management and exchange

110

114

-

114

Rental

108

88

-

88

Financing

32

26

-

26

General and administrative

84

62

-

62

Depreciation and amortization

36

34

-

34

Litigation charges

6

4

-

4

Restructuring

6

-

-

-

Royalty fee

29

30

-

30

Impairment

28

1

-

1

Cost reimbursements

398

356

-

356

TOTAL EXPENSES

1,092

992

(5)

987

Gains and other income, net

13

1

-

1

Interest expense, net

(39)

(27)

-

(27)

Transaction and integration costs

(9)

(26)

-

(26)

Other

(3)

1

-

1

INCOME (LOSS) BEFORE INCOME TAXES AND

64

145

(7)

138

NONCONTROLLING INTERESTS

(Provision for) benefit from income taxes

(31)

(57)

2

(55)

NET INCOME (LOSS)

33

88

(5)

83

Net income attributable to noncontrolling interests

2

-

-

-

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON

$

35

$

88

$

(5)

$

83

STOCKHOLDERS

EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO

COMMON STOCKHOLDERS

Basic shares

35.6

38.2

-

38.2

Basic

$

0.98

$

2.30

$

(0.16)

$

2.14

Diluted shares

42.5

43.0

-

43.0

Diluted

$

0.93

$

2.08

$

(0.14)

$

1.94

  • Denotes non-GAAP financial measures. Please see "Non-GAAP Financial Measures" for additional information about our reasons for providing these alternative financial measures and limitations on their use.

A-4

MARRIOTT VACATIONS WORLDWIDE CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(In millions, except per share amounts)

Twelve Months Ended

December

December 31, 2022

As

Impact of

As

31, 2023

Reported

Alignment

Adjusted*

REVENUES

Sale of vacation ownership products

$

1,460

$

1,618

$

(39)

$

1,579

Management and exchange

813

827

-

827

Rental

571

551

-

551

Financing

322

293

-

293

Cost reimbursements

1,561

1,367

-

1,367

TOTAL REVENUES

4,727

4,656

(39)

4,617

EXPENSES

Cost of vacation ownership products

224

289

(7)

282

Marketing and sales

823

807

-

807

Management and exchange

442

444

-

444

Rental

452

382

-

382

Financing

113

75

19

94

General and administrative

273

249

-

249

Depreciation and amortization

135

132

-

132

Litigation charges

13

11

-

11

Restructuring

6

-

-

-

Royalty fee

117

114

-

114

Impairment

32

2

-

2

Cost reimbursements

1,561

1,367

-

1,367

TOTAL EXPENSES

4,191

3,872

12

3,884

Gains and other income, net

47

40

-

40

Interest expense, net

(145)

(118)

-

(118)

Transaction and integration costs

(37)

(125)

-

(125)

Other

(3)

1

-

1

INCOME (LOSS) BEFORE INCOME TAXES AND

398

582

(51)

531

NONCONTROLLING INTERESTS

(Provision for) benefit from income taxes

(146)

(191)

13

(178)

NET INCOME (LOSS)

252

391

(38)

353

Net loss attributable to noncontrolling interests

2

-

-

-

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON

$

254

$

391

$

(38)

$

353

STOCKHOLDERS

EARNINGS (LOSS) PER SHARE ATTRIBUTABLE TO

COMMON STOCKHOLDERS

Basic shares

36.5

40.4

-

40.4

Basic

$

6.96

$

9.69

$

(0.93)

$

8.76

Diluted shares

43.5

45.2

-

45.2

Diluted

$

6.28

$

8.77

$

(0.83)

$

7.94

  • Denotes non-GAAP financial measures. Please see "Non-GAAP Financial Measures" for additional information about our reasons for providing these alternative financial measures and limitations on their use.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Marriott Vacations Worldwide Corporation published this content on 21 February 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 16 March 2024 09:54:08 UTC.