Stock 7537 MARUBUN CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Marubun Corporation

Equities

7537

JP3877500003

Semiconductors

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-07 am EDT 		5-day change 1st Jan Change
1,444 JPY -0.35% Intraday chart for Marubun Corporation -1.03% -10.64%
2023 Marubun Corporation Provides Dividend Guidance for the Year Ending March 31, 2024 CI
2023 Marubun Corporation Provides Consolidated Earnings Guidance for the Six Months Ending September 30, 2023 and Fiscal Year Ending March 31, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 25,743 16,648 12,440 13,852 18,660 35,700
Enterprise Value (EV) 1 55,524 48,025 45,341 34,451 47,341 89,089
P/E ratio 12.4 x 10.2 x -166 x -6.49 x 7.66 x 6.86 x
Yield 3.05% 4.71% 6.3% 3.02% 4.2% 5.86%
Capitalization / Revenue 0.07 x 0.05 x 0.04 x 0.05 x 0.11 x 0.16 x
EV / Revenue 0.16 x 0.15 x 0.16 x 0.12 x 0.28 x 0.39 x
EV / EBITDA 14.1 x 8.42 x 14.7 x 19.3 x 7.07 x 7.62 x
EV / FCF -6.93 x 21.8 x -139 x 2.11 x -5.35 x -3.58 x
FCF Yield -14.4% 4.59% -0.72% 47.4% -18.7% -27.9%
Price to Book 0.6 x 0.38 x 0.29 x 0.35 x 0.44 x 0.75 x
Nbr of stocks (in thousands) 26,135 26,135 26,135 26,135 26,135 26,135
Reference price 2 985.0 637.0 476.0 530.0 714.0 1,366
Announcement Date 6/27/18 6/26/19 6/25/20 6/25/21 6/28/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 347,508 326,694 287,550 289,283 167,794 226,171
EBITDA 1 3,925 5,707 3,088 1,786 6,698 11,690
EBIT 1 3,407 5,048 2,371 1,024 5,995 10,997
Operating Margin 0.98% 1.55% 0.82% 0.35% 3.57% 4.86%
Earnings before Tax (EBT) 1 3,911 2,980 786 -2,536 3,847 7,883
Net income 1 2,077 1,636 -75 -2,133 2,437 5,201
Net margin 0.6% 0.5% -0.03% -0.74% 1.45% 2.3%
EPS 2 79.47 62.60 -2.870 -81.61 93.25 199.0
Free Cash Flow 1 -8,012 2,203 -326.6 16,315 -8,851 -24,877
FCF margin -2.31% 0.67% -0.11% 5.64% -5.27% -11%
FCF Conversion (EBITDA) - 38.6% - 913.48% - -
FCF Conversion (Net income) - 134.67% - - - -
Dividend per Share 2 30.00 30.00 30.00 16.00 30.00 80.00
Announcement Date 6/27/18 6/26/19 6/25/20 6/25/21 6/28/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 138,703 137,268 80,574 40,299 46,156 101,022 62,214 60,414 123,729 55,785
EBITDA - - - - - - - - - -
EBIT 1 -71 -579 2,575 1,433 2,024 5,267 3,444 3,131 7,342 2,845
Operating Margin -0.05% -0.42% 3.2% 3.56% 4.39% 5.21% 5.54% 5.18% 5.93% 5.1%
Earnings before Tax (EBT) 1 90 -98 2,121 937 -251 1,134 5,239 -97 2,079 3,142
Net income 1 -110 -64 1,256 470 -350 469 3,492 -330 1,137 2,168
Net margin -0.08% -0.05% 1.56% 1.17% -0.76% 0.46% 5.61% -0.55% 0.92% 3.89%
EPS 2 -4.230 -2.480 48.06 18.02 -13.42 17.97 133.6 -12.65 43.51 82.91
Dividend per Share 10.00 8.000 10.00 - - 20.00 - - 25.00 -
Announcement Date 10/31/19 10/30/20 10/29/21 1/31/22 7/29/22 10/31/22 1/31/23 7/31/23 10/31/23 1/31/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 29,781 31,377 32,901 20,599 28,681 53,389
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.588 x 5.498 x 10.65 x 11.53 x 4.282 x 4.567 x
Free Cash Flow 1 -8,013 2,203 -327 16,315 -8,851 -24,877
ROE (net income / shareholders' equity) 5.25% 4.1% 0.41% -4.61% 5.75% 11.3%
ROA (Net income/ Total Assets) 1.63% 2.39% 1.14% 0.5% 2.72% 4.24%
Assets 1 127,674 68,438 -6,570 -430,735 89,494 122,656
Book Value Per Share 2 1,647 1,665 1,618 1,531 1,634 1,827
Cash Flow per Share 2 535.0 626.0 795.0 1,028 966.0 813.0
Capex 1 237 420 517 427 314 100
Capex / Sales 0.07% 0.13% 0.18% 0.15% 0.19% 0.04%
Announcement Date 6/27/18 6/26/19 6/25/20 6/25/21 6/28/22 6/28/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Semiconductor Wholesale

1st Jan change Capi.
MARUBUN CORPORATION Stock Marubun Corporation
-10.64% 246M
WPG HOLDINGS LIMITED Stock WPG Holdings Limited
+12.50% 4.77B
WT MICROELECTRONICS CO., LTD. Stock WT Microelectronics Co., Ltd.
+34.22% 4.14B
MACNICA HOLDINGS, INC. Stock Macnica Holdings, Inc.
-10.31% 2.61B
SUPREME ELECTRONICS CO., LTD. Stock Supreme Electronics Co., Ltd.
+58.51% 1.6B
RYOYO RYOSAN HOLDINGS,INC. Stock Ryoyo Ryosan Holdings,Inc.
0.00% 1.06B
TOKYO ELECTRON DEVICE LIMITED Stock Tokyo Electron Device Limited
-0.59% 979M
WAH LEE INDUSTRIAL CORPORATION Stock Wah Lee Industrial Corporation
+33.37% 961M
CHANG WAH ELECTROMATERIALS INC. Stock Chang Wah Electromaterials Inc.
+29.94% 937M
WUHAN P&S INFORMATION TECHNOLOGY CO., LTD. Stock Wuhan P&S Information Technology Co., Ltd.
-14.45% 815M
Semiconductor Wholesale
  1. Stock Market
  2. Equities
  3. 7537 Stock
  4. Financials Marubun Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW