Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.032 AUD | -3.03% | -8.57% | +23.08% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 27.42 | 25.65 | 35.2 | 22.75 | 15.4 | 14.83 |
Enterprise Value (EV) 1 | 26.66 | 28.91 | 37.52 | 24.12 | 18.03 | 18.72 |
P/E ratio | -4.87 x | -5.18 x | -6.22 x | -2.01 x | -2.53 x | -17.7 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.73 x | 2.16 x | 3.15 x | 2.82 x | - | - |
EV / Revenue | 2.65 x | 2.43 x | 3.36 x | 2.99 x | - | - |
EV / EBITDA | -14.1 x | -14 x | -58.1 x | -3.38 x | -9.7 x | 13.2 x |
EV / FCF | -6.24 x | -5.87 x | -6.26 x | -3.15 x | -1.66 x | 33 x |
FCF Yield | -16% | -17% | -16% | -31.7% | -60.3% | 3.03% |
Price to Book | 1.59 x | 1.95 x | 2.3 x | 1.49 x | 1.24 x | 1.09 x |
Nbr of stocks (in thousands) | 176,917 | 176,917 | 227,067 | 315,963 | 358,155 | 412,007 |
Reference price 2 | 0.1550 | 0.1450 | 0.1550 | 0.0720 | 0.0430 | 0.0360 |
Announcement Date | 9/28/18 | 9/27/19 | 9/30/20 | 9/30/21 | 9/29/22 | 9/29/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 10.05 | 11.9 | 11.16 | 8.055 | - | - |
EBITDA 1 | -1.895 | -2.068 | -0.6453 | -7.145 | -1.859 | 1.418 |
EBIT 1 | -5.976 | -4.014 | -4.145 | -12.83 | -3.806 | 0.6185 |
Operating Margin | -59.47% | -33.74% | -37.14% | -159.28% | - | - |
Earnings before Tax (EBT) 1 | -5.118 | -4.947 | -5.235 | -9.655 | -3.639 | 0.126 |
Net income 1 | -5.118 | -4.948 | -5.235 | -9.655 | -6.028 | -0.819 |
Net margin | -50.93% | -41.58% | -46.91% | -119.87% | - | - |
EPS 2 | -0.0318 | -0.0280 | -0.0249 | -0.0358 | -0.0170 | -0.002033 |
Free Cash Flow 1 | -4.274 | -4.922 | -5.991 | -7.652 | -10.87 | 0.5681 |
FCF margin | -42.53% | -41.37% | -53.68% | -94.99% | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | 40.06% |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/28/18 | 9/27/19 | 9/30/20 | 9/30/21 | 9/29/22 | 9/29/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 3.26 | 2.33 | 1.37 | 2.63 | 3.89 |
Net Cash position 1 | 0.76 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | -1.576 x | -3.609 x | -0.1912 x | -1.413 x | 2.742 x |
Free Cash Flow 1 | -4.27 | -4.92 | -5.99 | -7.65 | -10.9 | 0.57 |
ROE (net income / shareholders' equity) | -29.4% | -32.4% | -36.5% | -62.7% | -26.1% | 0.96% |
ROA (Net income/ Total Assets) | -16.8% | -10.7% | -10.6% | -29.2% | -9.42% | 1.68% |
Assets 1 | 30.47 | 46.15 | 49.6 | 33.08 | 63.97 | -48.61 |
Book Value Per Share 2 | 0.1000 | 0.0700 | 0.0700 | 0.0500 | 0.0300 | 0.0300 |
Cash Flow per Share 2 | 0.0200 | 0.0100 | 0.0100 | 0.0100 | 0 | 0 |
Capex 1 | 3.87 | 5.64 | 8.24 | 6.96 | 1.63 | 1.73 |
Capex / Sales | 38.53% | 47.37% | 73.84% | 86.43% | - | - |
Announcement Date | 9/28/18 | 9/27/19 | 9/30/20 | 9/30/21 | 9/29/22 | 9/29/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+23.08% | 9.99M | |
+3.24% | 49.27B | |
+19.45% | 32.63B | |
-2.42% | 29.96B | |
+12.88% | 24.43B | |
+10.62% | 11.31B | |
+27.61% | 9.95B | |
-.--% | 8.61B | |
+14.84% | 8.27B | |
+2.99% | 8.19B |
- Stock Market
- Equities
- MAT Stock
- Financials Matsa Resources Limited