Financials McLaren Resources Inc. OTC Markets

Equities

MLRNF

CA5817631099

Gold

Delayed OTC Markets 5-day change 1st Jan Change
- USD -.--% Intraday chart for McLaren Resources Inc. -.--% -.--%

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 2.384 2.749 5.191 4.456 7.211 7.295
Enterprise Value (EV) 1 1.954 2.653 4.721 4.011 6.84 7.135
P/E ratio -2.21 x -5.93 x -12.4 x -13 x -6.85 x -15.1 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -2.95 x -13 x -55.9 x -20.3 x -18.9 x -21.3 x
FCF Yield -33.9% -7.67% -1.79% -4.92% -5.3% -4.69%
Price to Book 4.89 x 44 x 11.7 x 10.6 x 43.6 x 79.2 x
Nbr of stocks (in thousands) 52,976 54,976 69,216 74,266 84,837 91,184
Reference price 2 0.0450 0.0500 0.0750 0.0600 0.0850 0.0800
Announcement Date 1/28/19 1/24/20 1/26/21 12/21/21 1/26/23 12/28/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -1.057 -0.4712 -0.3959 -0.3451 -1.012 -0.4434
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.009 -0.4583 -0.3611 -0.3426 -0.9613 -0.4646
Net income 1 -1.014 -0.4593 -0.3611 -0.3426 -0.9613 -0.4646
Net margin - - - - - -
EPS 2 -0.0203 -0.008432 -0.006036 -0.004606 -0.0124 -0.005294
Free Cash Flow 1 -0.6616 -0.2036 -0.0844 -0.1974 -0.3626 -0.335
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 1/28/19 1/24/20 1/26/21 12/21/21 1/26/23 12/28/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.43 0.1 0.47 0.45 0.37 0.16
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.66 -0.2 -0.08 -0.2 -0.36 -0.33
ROE (net income / shareholders' equity) -229% -167% -141% -78.6% -327% -360%
ROA (Net income/ Total Assets) -130% -89.2% -80% -45.3% -137% -86.6%
Assets 1 0.7824 0.5149 0.4515 0.7558 0.7024 0.5363
Book Value Per Share 2 0.0100 0 0.0100 0.0100 0 0
Cash Flow per Share 2 0.0100 0 0.0100 0.0100 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 1/28/19 1/24/20 1/26/21 12/21/21 1/26/23 12/28/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MCL Stock
  4. MLRNF Stock
  5. Financials McLaren Resources Inc.