Stock MEDIMI MEDIMI AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Medimi AB

Equities

MEDIMI

SE0001860511

Medical Equipment, Supplies & Distribution

End-of-day quote NORDIC GROWTH MARKET
Other stock markets
 06:00:00 2024-05-16 pm EDT 		5-day change 1st Jan Change
0.0188 SEK +9.30% Intraday chart for Medimi AB -6.00% -43.03%
Feb. 13 Medimi AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
2023 Medimi AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 80.77 31.42 77.15 113.2 104.2 39.75
Enterprise Value (EV) 1 64.33 20.46 58.03 107.4 91.55 29.1
P/E ratio -5.8 x -2.8 x -6.37 x -8.33 x -6.37 x -2.58 x
Yield - - - - - -
Capitalization / Revenue - 12,049,122,316 x 66,131,399 x 233,090,864 x 97,378,724 x 19,239,490 x
EV / Revenue - 7,844,513,804 x 49,744,103 x 221,108,875 x 85,575,006 x 14,085,434 x
EV / EBITDA -3.52 x -1.33 x -4.85 x -8 x -5.71 x -2.07 x
EV / FCF -7.57 x -1.7 x -9.48 x -13 x -8.7 x -2.5 x
FCF Yield -13.2% -58.9% -10.5% -7.71% -11.5% -39.9%
Price to Book 5.96 x 2.95 x 3.56 x 13.9 x 6.83 x 2.61 x
Nbr of stocks (in thousands) 84,131 112,229 221,069 221,069 290,198 509,651
Reference price 2 0.9600 0.2800 0.3490 0.5120 0.3590 0.0780
Announcement Date 3/29/18 3/20/19 2/29/20 4/6/21 3/1/22 3/29/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - 0.002608 1.167 0.4856 1.07 2.066
EBITDA 1 -18.28 -15.41 -11.96 -13.41 -16.05 -14.09
EBIT 1 -18.34 -15.46 -12.11 -13.58 -16.34 -15.35
Operating Margin - -592,783.7% -1,037.7% -2,795.86% -1,527.73% -743.02%
Earnings before Tax (EBT) 1 -18.59 -15.5 -12.12 -13.59 -16.36 -15.41
Net income 1 -18.59 -15.5 -12.12 -13.59 -16.36 -15.41
Net margin - -594,485.58% -1,038.71% -2,798.32% -1,529.45% -745.73%
EPS 2 -0.1656 -0.1000 -0.0548 -0.0615 -0.0564 -0.0302
Free Cash Flow 1 -8.501 -12.04 -6.123 -8.274 -10.52 -11.62
FCF margin - -461,767.68% -524.79% -1,703.98% -983.61% -562.57%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/29/18 3/20/19 2/29/20 4/6/21 3/1/22 3/29/23
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 16.4 11 19.1 5.82 12.6 10.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -8.5 -12 -6.12 -8.27 -10.5 -11.6
ROE (net income / shareholders' equity) -116% -93.9% -66.2% -91.2% -140% -101%
ROA (Net income/ Total Assets) -59.7% -50.1% -38.7% -50.7% -72.6% -53.7%
Assets 1 31.16 30.97 31.34 26.78 22.53 28.7
Book Value Per Share 2 0.1600 0.0900 0.1000 0.0400 0.0500 0.0300
Cash Flow per Share 2 0.1500 0.0700 0.0900 0.0300 0.0400 0.0200
Capex - - 0.51 0.29 0.64 3.44
Capex / Sales - - 43.71% 58.91% 59.46% 166.44%
Announcement Date 3/29/18 3/20/19 2/29/20 4/6/21 3/1/22 3/29/23
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Medical Equipment

1st Jan change Capi.
MEDIMI AB Stock Medimi AB
-43.03% 1.73M
SHOCKWAVE MEDICAL, INC. Stock Shockwave Medical, Inc.
+73.24% 12.42B
PENUMBRA, INC. Stock Penumbra, Inc.
-19.09% 7.81B
MASIMO CORPORATION Stock Masimo Corporation
+5.88% 6.4B
JIANGSU YUYUE MEDICAL EQUIPMENT & SUPPLY CO., LTD. Stock Jiangsu Yuyue Medical Equipment & Supply Co., Ltd.
+13.24% 5.45B
APT MEDICAL INC. Stock APT Medical Inc.
+38.48% 5.01B
GETINGE AB Stock Getinge AB
-17.30% 4.84B
ASAHI INTECC CO., LTD. Stock Asahi Intecc Co., Ltd.
-19.78% 4.19B
INARI MEDICAL, INC. Stock Inari Medical, Inc.
-29.53% 2.69B
NOVOCURE LIMITED Stock NovoCure Limited
+47.29% 2.39B
Medical Equipment
  1. Stock Market
  2. Equities
  3. MEDIMI Stock
  4. Financials Medimi AB
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW