Financials MedservRegis p.l.c. London S.E.

Equities

0F7N

MT0000310103

Marine Freight & Logistics

Delayed London S.E. 11:52:57 2018-05-14 am EDT 5-day change 1st Jan Change
1.1 EUR +4.76% Intraday chart for MedservRegis p.l.c. -.--% -.--%

Valuation

Fiscal Period: December 2021 2022
Capitalization 1 66.06 79.79
Enterprise Value (EV) 2 126.3 133.2
P/E ratio -4.74 x 138 x
Yield - -
Capitalization / Revenue 2.21 x 1.19 x
EV / Revenue 4.22 x 1.99 x
EV / EBITDA 59.9 x 18.6 x
EV / FCF -131 x 114 x
FCF Yield -0.77% 0.88%
Price to Book 0.59 x 1.38 x
Nbr of stocks (in thousands) 101,638 101,638
Reference price 3 0.6500 0.7850
Announcement Date 6/16/22 4/28/23
1EUR in Million2USD in Million3EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2020 2021 2022
Net sales 1 17.56 11.29 29.92 66.94
EBITDA 1 -1.869 -2.729 2.108 7.169
EBIT 1 -3.263 -4.432 -1.94 1.139
Operating Margin -18.59% -39.27% -6.48% 1.7%
Earnings before Tax (EBT) 1 0.4472 -11.52 -7.361 0.0234
Net income 1 -0.085 -12.68 -7.512 0.5774
Net margin -0.48% -112.31% -25.1% 0.86%
EPS - -0.1130 -0.1370 0.005680
Free Cash Flow 1 -5.289 -1.887 -0.9677 1.167
FCF margin -30.12% -16.72% -3.23% 1.74%
FCF Conversion (EBITDA) - - - 16.28%
FCF Conversion (Net income) - - - 202.19%
Dividend per Share - - - -
Announcement Date 3/15/19 6/16/22 6/16/22 4/28/23
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2020 2021 2022
Net Debt 1 - - 60.3 53.4
Net Cash position 1 13.4 7.21 - -
Leverage (Debt/EBITDA) - - 28.6 x 7.454 x
Free Cash Flow 1 -5.29 -1.89 -0.97 1.17
ROE (net income / shareholders' equity) -0.14% -27% -13.9% 0.88%
ROA (Net income/ Total Assets) -2.61% -5.52% -1.24% 0.47%
Assets 1 3.253 229.7 606.3 122.7
Book Value Per Share - 0.3700 1.100 0.5700
Cash Flow per Share - 0.0800 0.2200 0.1900
Capex 1 3.61 3.15 1.98 2.98
Capex / Sales 20.55% 27.89% 6.61% 4.45%
Announcement Date 3/15/19 6/16/22 6/16/22 4/28/23
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. MDS Stock
  4. 0F7N Stock
  5. Financials MedservRegis p.l.c.