Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
(Incorporated in Bermuda with limited liability)
(Stock code: 391)
INTERIM RESULTS ANNOUNCEMENT
FOR THE SIX MONTHS ENDED 30TH SEPTEMBER 2019
The directors present the condensed consolidated financial information of the Company and its subsidiaries (the "Group") for the six months ended 30th September 2019. The consolidated income statement, consolidated statement of comprehensive income, consolidated cash flow statement and consolidated statement of changes in equity of the Group for the six months ended 30th September 2019, and the consolidated balance sheet of the Group as at 30th September 2019, all of which are unaudited and condensed, along with selected explanatory notes, are set out as follows:
CONDENSED CONSOLIDATED INCOME STATEMENT | ||||||||
For the six months ended 30th September 2019 | Unaudited | |||||||
Six months ended | ||||||||
30th September | ||||||||
Note | 2019 | 2018 | ||||||
HK$'000 | HK$'000 | |||||||
Revenue | 5 | 57,478 | 57,012 | |||||
Cost of sales | (30,802) | (42,158) | ||||||
Gross profit | 26,676 | 14,854 | ||||||
Other income | 6 | 6,290 | 7,022 | |||||
Other losses - net | 7 | (15,531) | (2,313) | |||||
Selling, distribution and marketing expenses | (1,893) | (1,925) | ||||||
Administrative expenses | (48,746) | (44,493) | ||||||
Operating loss | 8 | (33,204) | (26,855) | |||||
Finance income | ||||||||
934 | 650 | |||||||
Finance costs | (5,657) | (809) | ||||||
Finance costs - net | 9 | (4,723) | (159) | |||||
Share of net profits/(losses) of associates | 238 | (5,737) | ||||||
Loss before income tax | (37,689) | (32,751) | ||||||
Income tax credit/(expense) | 10 | 2,164 | (235) | |||||
Loss for the period | (35,525) | (32,986) | ||||||
Loss attributable to: | ||||||||
(35,055) | (29,742) | |||||||
Owners of the Company | ||||||||
Non-controlling interests | (470) | (3,244) | ||||||
(35,525) | (32,986) | |||||||
Loss per share attributable to owners of the Company | ||||||||
11 | (0.59 HK cents) | (0.50 HK cents) | ||||||
Basic and diluted loss per share | ||||||||
- 1 -
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the six months ended 30th September 2019
Unaudited | ||||||||
Six months ended | ||||||||
30th September | ||||||||
2019 | 2018 | |||||||
HK$'000 | HK$'000 | |||||||
Loss for the period | (35,525) | (32,986) | ||||||
Other comprehensive income/(loss), net of tax | ||||||||
Items that will not be reclassified subsequently to profit or loss | ||||||||
Surplus on revaluation of buildings | 530 | 2,616 | ||||||
Deferred taxation arising from revaluation surplus of buildings | (97) | (389) | ||||||
Items that may be reclassified to profit or loss | ||||||||
Currency translation differences | (3,272) | (8,270) | ||||||
Other comprehensive loss for the period, net of tax | (2,839) | (6,043) | ||||||
Total comprehensive loss for the period | (38,364) | (39,029) | ||||||
Total comprehensive loss attributable to: | ||||||||
- Owners of the Company | (37,894) | (35,785) | ||||||
- Non-controlling interests | (470) | (3,244) | ||||||
Total comprehensive loss for the period | (38,364) | (39,029) | ||||||
- 2 -
CONDENSED CONSOLIDATED BALANCE SHEET
As at 30th September 2019 and 31st March 2019
Unaudited | Audited | |||
30th | 31st | |||
September | March | |||
2019 | 2019 | |||
Note | HK$'000 | HK$'000 | ||
ASSETS | ||||
Non-current assets | ||||
Property, plant and equipment | 227,364 | 238,093 | ||
Investment properties | 229,255 | 243,156 | ||
Right-of-use assets | 140,429 | - | ||
Leasehold land and land use rights | - | 24,932 | ||
Film rights, films in progress and film royalty deposits | 180,582 | 163,126 | ||
Interests in associates | 10,099 | 9,861 | ||
Interests in joint ventures | 4 | 4 | ||
Other receivables and deposits | 13 | 6,072 | 2,668 | |
793,805 | 681,840 | |||
Current assets | ||||
Inventories | 185 | 454 | ||
Trade and other receivables | 13 | 13,777 | 12,408 | |
Contract assets | 17,638 | 24,019 | ||
Deferred fulfilment costs | 4,080 | 3,511 | ||
Financial assets at fair value through profit or loss | 10,453 | 40,345 | ||
Pledged bank deposits | 23,500 | 23,500 | ||
Short-term bank deposits | 2,198 | 3,793 | ||
Cash and cash equivalents | 43,070 | 9,117 | ||
114,901 | 117,147 | |||
Total assets | 908,706 | 798,987 | ||
- 3 -
Unaudited | Audited | |||
30th | 31st | |||
September | March | |||
2019 | 2019 | |||
Note | HK$'000 | HK$'000 | ||
EQUITY | ||||
Equity attributable to owners of the Company | ||||
Share capital | 16 | 118,475 | 118,475 | |
Share premium | 407,428 | 407,428 | ||
Reserves | (27,402) | 10,492 | ||
Shareholders' funds | 498,501 | 536,395 | ||
Non-controlling interests | 2,264 | 3,078 | ||
Total equity | 500,765 | 539,473 | ||
LIABILITIES | ||||
Non-current liabilities | ||||
Bank and other borrowings | 15 | 39,042 | 40,637 | |
Lease liabilities | 123,054 | - | ||
Deferred income tax liabilities | 27,635 | 29,759 | ||
189,731 | 70,396 | |||
Current liabilities | ||||
Trade and other payables | 14 | 88,658 | 97,818 | |
Contract liabilities | 20,324 | 13,448 | ||
Amounts due to associates | 33,602 | 11,638 | ||
Bank borrowings | 15 | 54,732 | 54,481 | |
Lease liabilities | 9,726 | - | ||
Obligations under finance leases | - | 144 | ||
Current income tax liabilities | 11,168 | 11,589 | ||
218,210 | 189,118 | |||
Total liabilities | 407,941 | 259,514 | ||
Total equity and liabilities | 908,706 | 798,987 | ||
- 4 -
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30th September 2019
Attributable to shareholders | |||||||||||||||||||||||||||
Share | Buildings | Non- | |||||||||||||||||||||||||
Share | Share | redemption | Contributed | Exchange | revaluation | Other | Accumulated | controlling | Total | ||||||||||||||||||
capital | premium | reserve | surplus | difference | reserve | reserve | losses | interests | equity | ||||||||||||||||||
HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | ||||||||||||||||||
The Group | |||||||||||||||||||||||||||
At 1st April 2019 | 118,475 | 407,428 | 12 | 189,009 | (8,215) | 81,586 | 1,061 | (252,961) | 3,078 | 539,473 | |||||||||||||||||
Comprehensive loss | |||||||||||||||||||||||||||
Loss for the period | - | - | - | - | - | - | - | (35,055) | (470) | (35,525) | |||||||||||||||||
Other comprehensive income/(loss) | |||||||||||||||||||||||||||
Surplus on revaluation of buildings | - | - | - | - | - | 530 | - | - | - | 530 | |||||||||||||||||
Deferred tax arising from revaluation | |||||||||||||||||||||||||||
surplus of buildings | - | - | - | - | - | (97) | - | - | - | (97) | |||||||||||||||||
Translation of foreign subsidiaries | - | - | - | - | (3,272) | - | - | - | - | (3,272) | |||||||||||||||||
Total other comprehensive income/(loss) | - | - | - | - | (3,272) | 433 | - | - | - | (2,839) | |||||||||||||||||
Total comprehensive income/(loss) for the | |||||||||||||||||||||||||||
period | - | - | - | - | (3,272) | 433 | - | (35,055) | (470) | (38,364) | |||||||||||||||||
Transactions with owners, recognised | |||||||||||||||||||||||||||
directly in equity | |||||||||||||||||||||||||||
Dividend relating to 2019 | - | - | - | - | - | - | - | - | (344) | (344) | |||||||||||||||||
At 30th September 2019 | 118,475 | 407,428 | 12 | 189,009 | (11,487) | 82,019 | 1,061 | (288,016) | 2,264 | 500,765 | |||||||||||||||||
- 5 -
Attributable to shareholders | ||||||||||||||||||||||||||||
Available- | ||||||||||||||||||||||||||||
for-sale | ||||||||||||||||||||||||||||
financial | ||||||||||||||||||||||||||||
Share | Buildings | assets | Non- | |||||||||||||||||||||||||
Share | Share | redemption | Contributed | Exchange | revaluation | revaluation | Accumulated | controlling | Total | |||||||||||||||||||
capital | premium | reserve | surplus | difference | reserve | reserve | losses | interests | equity | |||||||||||||||||||
HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | |||||||||||||||||||
The Group | ||||||||||||||||||||||||||||
At 1st April 2018, as previously reported | 118,475 | 407,428 | 12 | 189,009 | (1,889) | 78,135 | 2,481 | (170,014) | 4,691 | 628,328 | ||||||||||||||||||
Reclassification on adoption of HKFRS9 | ||||||||||||||||||||||||||||
(note 3) | - | - | - | - | - | - | (2,481) | 2,481 | - | - | ||||||||||||||||||
At 1st April 2018, as restated | 118,475 | 407,428 | 12 | 189,009 | (1,889) | 78,135 | - | (167,533) | 4,691 | 628,328 | ||||||||||||||||||
Comprehensive loss | ||||||||||||||||||||||||||||
Loss for the period | - | - | - | - | - | - | - | (29,742) | (3,244) | (32,986) | ||||||||||||||||||
Other comprehensive income/(loss) | ||||||||||||||||||||||||||||
Surplus on revaluation of buildings | - | - | - | - | - | 2,616 | - | - | - | 2,616 | ||||||||||||||||||
Deferred tax arising from revaluation | ||||||||||||||||||||||||||||
surplus of buildings | - | - | - | - | - | (389) | - | - | - | (389) | ||||||||||||||||||
Translation of foreign subsidiaries | - | - | - | - | (8,270) | - | - | - | - | (8,270) | ||||||||||||||||||
Total other comprehensive income/(loss) | ||||||||||||||||||||||||||||
- | - | - | - | (8,270) | 2,227 | - | - | - | (6,043) | |||||||||||||||||||
Total comprehensive income/(loss) for the | ||||||||||||||||||||||||||||
period | - | - | - | - | (8,270) | 2,227 | - | (29,742) | (3,244) | (39,029) | ||||||||||||||||||
At 30th September 2018 | ||||||||||||||||||||||||||||
118,475 | 407,428 | 12 | 189,009 | (10,159) | 80,362 | - | (197,275) | 1,447 | 589,299 | |||||||||||||||||||
- 6 -
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
For the six months ended 30th September 2019
Unaudited | |||||
Six months ended | |||||
30th September | |||||
2019 | 2018 | ||||
HK$'000 | HK$'000 | ||||
Cash flows from operating activities | 39,039 | ||||
Cash generated from operations | 6,919 | ||||
Income tax paid | (421) | (164) | |||
Net cash generated from operating activities | 38,618 | 6,755 | |||
Cash flows from investing activities | |||||
(441) | |||||
Purchase of property, plant and equipment | (724) | ||||
Purchase of film rights, films in progress and film royalty deposits | (28,678) | (22,584) | |||
Proceeds from disposal of financial assets at fair value through | 27,351 | ||||
profit or loss | - | ||||
Interest received | 564 | 650 | |||
Investment in an associate | - | (7,553) | |||
Change in short-term deposits | 1,595 | (1,163) | |||
Net cash generated from/(used in) investing activities | 391 | (31,374) | |||
Cash flows from financing activities | |||||
(522) | |||||
(Repayments of bank loans)/proceeds from bank loans | 6,487 | ||||
Interest paid on loans and overdrafts | (1,014) | (804) | |||
Interest paid on lease liabilities | (2) | - | |||
Interest element of finance leases | - | (5) | |||
Repayments of principal elements of lease liabilities | (86) | - | |||
Repayments of capital element of finance leases | - | (83) | |||
Dividend paid to non-controlling interests | (344) | - | |||
Net cash generated from/(used in) financing activities | (1,968) | 5,595 | |||
Net increase/(decrease) in cash and cash equivalents | 37,041 | (19,024) | |||
Cash and cash equivalents at beginning of period | (13,846) | 37,023 | |||
Exchange differences | (3,361) | (5,512) | |||
Cash and cash equivalents at end of period | 19,834 | 12,487 | |||
Analysis of balances of cash and cash equivalents | |||||
43,070 | |||||
Cash and cash equivalents | 34,030 | ||||
Bank overdrafts | (23,236) | (21,543) | |||
19,834 | 12,487 | ||||
- 7 - | |||||
SELECTED NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
-
General information
Mei Ah Entertainment Group Limited (the "Company") and its subsidiaries (together the "Group") are principally engaged in television operations, film exhibition, film rights licensing and sub-licensing, theatre operations, concert performances and events organisation, mobile games applications and video online, artiste management and property investment.
The Company is a limited liability company incorporated in Bermuda and listed on the Stock Exchange of Hong Kong Limited.
This condensed consolidated interim financial information was approved for issue on 28th November 2019. - Basis of preparation
This condensed consolidated interim financial information for the six months ended 30th September 2019 has been prepared in accordance with HKAS 34, "Interim financial reporting". The condensed consolidated interim financial information should be read in conjunction with the annual financial statements for the year ended 31st March 2019, which have been prepared in accordance with HKFRSs.
During the period ended 30th September 2019, the Group incurred a loss before income tax of HK$37,689,000 and as at 30th September 2019, the Group had net current liabilities of approximately HK$103,309,000.
The directors are of the opinion that, having taken into account the anticipated cash inflows generated from the Group's operations, as well as the possible changes in its operating performance and the availability of bank facilities, the Group will have sufficient financial resources to meet its liabilities as and when they fall due in the coming twelve months from the balance sheet date. Accordingly, the directors believe that the Group will be able to continue as a going concern; and thus have prepared the consolidated financial statements on a going concern basis.
- 8 -
3. Accounting policies
The accounting policies adopted are consistent with those of the annual financial statements for the year ended 31st March 2019, as described in those annual financial statements, except for the accounting policy changes that are expected to be reflected in the annual financial statements for the year ending 31st March 2020. Details of the changes in accounting polices are set out below:-
-
New and amended standards and interpretations adopted by the Group
A number of new or amended standards became applicable for the current reporting period and the Group had to change its accounting policies and make retrospective adjustments, if applicable, as a result of adopting the following standards:
Amendments to Annual | Annual improvements 2015-2017 cycle |
Improvements Project | |
HKFRS 9 (Amendment) | Prepayment features with negative compensation |
HKFRS 16 | Leases |
HKAS 19 (Amendment) | Plan amendment, curtailment or settlement |
HKAS 28 (Amendment) | Long-term interests in associates or joint ventures |
HK(IFRIC)-Int 23 | Uncertainty over income tax treatments |
Except for the impact of adoption of HKFRS16 set out in Note 3(ii) below, other new and amended standards and interpretations are either not relevant to the Group or did not have any material impact on the Group's accounting policies.
-
HKFRS 16 "Leases" - Impact of adoption
The Group has adopted HKFRS 16 from its mandatory adoption date of 1st April 2019. The Group has applied the modified retrospective approach and has not restated comparative amounts for the last reporting period. The reclassifications and the adjustments arising from the new standard are therefore recognised in the opening balance sheet on 1st April 2019. - Adjustments recognised on adoption of HKFRS 16
On adoption of HKFRS 16, the Group recognised lease liabilities in relation to leases which had previously been classified as "operating leases" under the principles of HKAS 17 "Leases". These liabilities were measured at the present value of the remaining lease payments, discounted using the lessee's incremental borrowing rate as of 1st April 2019. The weighted average lessee's incremental borrowing rate applied to the lease liabilities on 1st April 2019 was approximately 5%.
- Adjustments recognised on adoption of HKFRS 16
- 9 -
Operating lease commitments disclosed as at 31st March 2019 Add: finance lease liabilities recognised as at 31st March 2019
Less: discounted using the lessee's incremental borrowing rate of the date of initial application
Less: short-term leases and low-value leases recognised on a straight-line basis as expense
Lease liabilities recognised as at 1st April 2019
Of which are:
Current lease liabilities
Non-current lease liabilities
HK$'000
162,093
144
(21,189)
(206)
140,842
7,041
133,801
140,842
Under the modified retrospective approach, the right-of-use assets were measured at the amount of the lease liability, adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognised in the balance sheet as at 1st April 2019.
Leasehold land and land use rights previously presented as a separate item on the balance sheet are grouped as part of right-of-use assets with effect from 1st April 2019.
The recognised right-of-use assets relate to the following types of assets:
30th | 1st | ||
September | April | ||
2019 | 2019 | ||
HK$'000 | HK$'000 | ||
Leasehold land and land use rights | 24,536 | 24,932 | |
Properties | 115,893 | 140,698 | |
140,429 | 165,630 | ||
- 10 -
The change in accounting policy affected the following items in the balance sheet on 1st April 2019:
At 31st March | Effects of the | ||
2019 as | |||
originally | adoption of | At 1st April | |
presented | HKFRS 16 | 2019 restated | |
HK$'000 | HK$'000 | HK$'000 | |
Condensed consolidated balances sheet | |||
(extract) | |||
Non-current assets | |||
Leasehold land and land use rights | 24,932 | (24,932) | - |
Right-of-use assets | - | 165,630 | 165,630 |
Current liabilities | |||
Lease liabilities | - | (7,041) | (7,041) |
Obligations under finance leases | (144) | 144 | - |
Non-current liabilities | |||
Lease liabilities | - | (133,801) | (113,801) |
The impact on the Group's net profit after tax for the six months ended 30th September 2019 as a result of adoption of HKFRS 16 is not significant.
In applying HKFRS 16 for the first time, the Group has used the following practical expedients permitted by the standard:
- reliance on previous assessments on whether leases are onerous;
- the accounting for operating leases with a remaining lease term of less than 12 months as at 1st April 2019 as short-term leases;
- the exclusion of initial direct costs for the measurement of the right-of-use assets at the date of initial application; and
- the use of hindsight in determining the lease term where the contract contains options to extend or terminate the lease.
The Group has also elected not to reassess whether a contract is, or contains a lease at the date of initial application. Instead, for contracts entered into before the transition date the Group relied on its assessment made applying HKAS 17 and HK(IFRIC)-Int 4 "Determining Whether an Arrangement Contains a Lease".
- 11 -
-
The Group's leasing activities and how these are accounted for
The Group leases various premises for its theatre operations. Rental contracts are typically made for periods of 15 to 20 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose any covenants and leased assets have not been used as security for borrowing purposes.
The Group also leases certain land use rights in Hong Kong and the People's Republic of China. These land use rights are leased for a period of between 50 to 70 years on which buildings of the Group are situated on.
Until the financial years ended 31st March 2019, leases of properties were classified as operating leases. Payments made under operating leases (net of any incentives received from the lessor) were charged to profit or loss on a straight-line basis over the period of the lease.
From 1st April 2019, leases are recognised as right-of-use assets and corresponding liabilities at the date at which the leased asset is available for use by the Group. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-use assets is depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis.
Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the following lease payments: - fixed payments (including in-substance fixed payments), less any lease incentives receivable;
- variable lease payments that are based on an index or a rate;
- amounts expected to be payable by the lessee under residual value guarantees;
- the exercise price of a purchase option if the lessee is reasonably certain to exercise that option; and
- payments of penalties for terminating the lease, if the lease term reflects the lessee exercising that option.
The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be determined, the lessee's incremental borrowing rate is used, being the rate that the lessee would have to pay to borrow the funds necessary to obtain an asset of similar value in a similar economic environment with similar terms and conditions.
Right-of-use assets are measured at cost comprising the following:
- the amount of the initial measurement of lease liability;
- any lease payments made at or before the commencement date less any lease incentives received;
- any initial direct costs; and
- restoration costs.
- 12 -
-
As a lessor
The Group leases out various premises under non-cancellable operating lease arrangements. The lease terms are between 1 to 3 years. The Group has classified these leases as operating leases.
The accounting policies applicable to the Group as a lessor in the comparative period are not different from HKFRS 16. The Group is not required to make any adjustments on transition to HKFRS 16 for leases in which it acts as a lessor.
- Estimates
The preparation of interim financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
In preparing this condensed consolidated interim financial information, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31st March 2019. - Segment information
An analysis of the Group's revenues and results for the period by business segments, being the primary reporting format, is as follows:
Unaudited | |||||||||||||||||
Six months ended 30th September 2019 | |||||||||||||||||
Film | |||||||||||||||||
exhibition | |||||||||||||||||
and film | Concert | Mobile games | |||||||||||||||
rights | |||||||||||||||||
licensing | performance | applications | |||||||||||||||
Television | and | Theatre | and events | and | Artiste | Property | |||||||||||
operations | sub-licensing | operations | organisation | video online | management | investment | Group | ||||||||||
HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | ||||||||||
(note (a)) | |||||||||||||||||
Segment revenue | 26,223 | 3,250 | 22,004 | 4,142 | 1,090 | 769 | - | 57,478 | |||||||||
Reportable segment profit/(loss) | (1,709) | (9,388) | (7,494) | 389 | (2,943) | (40) | (9,730) | (30,915) | |||||||||
Depreciation of property, plant and equipment | (191) | (72) | (4,382) | (45) | (44) | - | - | (4,734) | |||||||||
Depreciation of right-of-use assets | - | - | (4,715) | - | - | - | - | (4,715) | |||||||||
Fair value deficit on revaluation of investment properties | - | - | - | - | - | - | (12,816) | (12,816) | |||||||||
Amortisation for film rights | (8,652) | (855) | - | - | - | - | - | (9,507) | |||||||||
Finance costs | - | - | (4,641) | - | - | - | - | (4,641) | |||||||||
Additions to property, plant and equipment | 37 | 26 | 364 | - | 10 | - | - | 437 | |||||||||
Additions to film rights, films in progress | 6,064 | 22,614 | - | - | - | - | - | 28,678 | |||||||||
and film royalty deposits | |||||||||||||||||
As at 30th September 2019 | 34,413 | 211,146 | 179,224 | 4,523 | 1,385 | 519 | 235,208 | 666,418 | |||||||||
Reportable segment assets | |||||||||||||||||
Reportable segment liabilities | (22,583) | (132,303) | (150,284) | (2,413) | (508) | (394) | (25,172) | (333,657) | |||||||||
- 13 -
Unaudited | |||||||||||||||||||||||
Six months ended 30th September 2018 | |||||||||||||||||||||||
Sale and | |||||||||||||||||||||||
Film | distribution | ||||||||||||||||||||||
exhibition | of films and | ||||||||||||||||||||||
and film | programs | ||||||||||||||||||||||
rights | Concert | Mobile games | in audio | ||||||||||||||||||||
licensing | performance | applications | visual | ||||||||||||||||||||
Television | and | Theatre | and events | and | Artiste | product | Property | ||||||||||||||||
operations | sub-licensing | operations | organisation | video online | management | format | investment | Elimination | Group | ||||||||||||||
HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | HK$'000 | ||||||||||||||
(note (a)) | |||||||||||||||||||||||
Segment revenue | 21,953 | 9,839 | 10,962 | 10,908 | 2,703 | 617 | 30 | - | - | 57,012 | |||||||||||||
Reportable segment profit/(loss) | (3,847) | (6,682) | (2,953) | (4,888) | (9,017) | (136) | (3,017) | 5,988 | 123 | (24,429) | |||||||||||||
Depreciation and amortisation for property, | |||||||||||||||||||||||
plant and equipment and leasehold land | |||||||||||||||||||||||
and land use rights | (307) | (81) | (761) | (252) | (47) | - | (162) | - | - | (1,610) | |||||||||||||
Fair value gain on revaluation of investment | |||||||||||||||||||||||
properties | - | - | - | - | - | - | - | 2,430 | - | 2,430 | |||||||||||||
Amortisation for film rights | (7,269) | (7,553) | - | - | - | - | - | - | 123 | (14,699) | |||||||||||||
Share of losses of an associate | - | - | - | - | (5,983) | - | - | - | - | (5,983) | |||||||||||||
Additions to property, plant and equipment | 41 | - | 654 | 1 | - | - | 14 | - | - | 710 | |||||||||||||
Additions to film rights, films in progress | |||||||||||||||||||||||
and film royalty deposits | 6,546 | 16,038 | - | - | - | - | - | - | - | 22,584 | |||||||||||||
As at 31st March 2019 | |||||||||||||||||||||||
Reportable segment assets | 36,877 | 159,707 | 65,298 | 4,419 | 1,356 | 1,598 | 29,275 | 248,444 | - | 546,974 | |||||||||||||
Reportable segment liabilities | (18,657) | (61,809) | (71,668) | (2,716) | (834) | (1,800) | (1,711) | (26,562) | - | (185,757) | |||||||||||||
- 14 -
Profit or loss
Reportable segment loss Unallocated amounts: Unallocated other income Unallocated other losses Unallocated finance costs - net
Unallocated depreciation and amortisation of property, plant and equipment and leasehold land and land use rights
Unallocated depreciation of right-of-use assets Unallocated share of profits of associates Unallocated corporate expenses
Loss before income tax
Assets
Reportable segment assets Unallocated assets:
Unallocated property, plant and equipment and leasehold land and land use rights
Unallocated right-of-use assets
Unallocated financial assets at fair value through profit or loss Unallocated cash and cash equivalents
Unallocated interests in and amounts due from associates Unallocated corporate assets
Total assets
Liabilities
Reportable segment liabilities
Unallocated liabilities:
Unallocated bank borrowings
Unallocated amounts due to associates
Unallocated corporate liabilities
Total liabilities
Unaudited
Six months ended
30th September
20192018
HK$'000 HK$'000
(30,915) (24,429)
1,062 1,759
(2,715) (4,743)
- (450)
(3,200) (3,393)
(396)-
238246
(1,681) (1,741)
(37,689) (32,751)
Unaudited Audited
30th31st
September March
20192019
HK$'000 HK$'000
666,418 546,974
173,155 199,925
24,536-
10,453 40,345
23,85655
10,080 9,865
208 1,823
908,706 798,987
333,657 185,757
58,669 59,191
12,045 11,638
3,570 2,928
407,941 259,514
- 15 -
Secondary reporting format - geographical segment
The Group's is domiciled in Hong Kong. The results of its revenue from external customers and non- current assets other than financial assets located in Hong Kong and other countries are summarized below:
Revenues from
external customers
Unaudited
Six months ended
30th September
20192018
HK$'000 HK$'000
Hong Kong | 14,985 | 19,236 | |
People's Republic of China | 23,703 | 14,049 | |
Taiwan | 3,832 | 4,471 | |
Other countries | 14,958 | 19,256 | |
57,478 | 57,012 | ||
Non-current assets
(other than financial assets)
Unaudited Audited
30th31st
September March
20192019
HK$'000 HK$'000
Hong Kong | 468,149 | 456,233 | |
People's Republic of China | 276,137 | 174,792 | |
Taiwan | 25,398 | 25,960 | |
Other countries | 18,049 | 22,187 | |
787,733 | 679,172 | ||
Note (a)
- The revenue attributable to the segment "property investment" has been included in other income.
- 16 -
6. Other income
Unaudited
Six months ended
30th September
20192018
HK$'000 HK$'000
Dividend income from available-for-sale financial assets | 1,062 | 1,759 | ||||
Rental income | 3,919 | 4,375 | ||||
Management fee and other income | 1,309 | 888 | ||||
6,290 | 7,022 | |||||
7. | Other losses - net | |||||
Unaudited | ||||||
Six months ended | ||||||
30th September | ||||||
2019 | 2018 | |||||
HK$'000 | HK$'000 | |||||
(Deficit)/surplus on revaluation of investment properties | (12,816) | 2,430 | ||||
Fair value losses on financial assets at fair value | ||||||
through profit or loss | (2,715) | (4,743) | ||||
(15,531) | (2,313) | |||||
8. Expenses by nature
Expenses included in cost of sales, selling and marketing expenses, administrative expenses are analysed as follows:
Unaudited
Six months ended
30th September
20192018
HK$'000 HK$'000
Amortisation of film rights | 9,507 | 14,699 | |
Amortisation of leasehold land and land use rights | - | 395 | |
Cost of goods sold | 452 | 267 | |
Depreciation of property, plant and equipment | 7,934 | 4,608 | |
Depreciation of right-of-use assets | 5,111 | - | |
Employee benefit expenses | 24,715 | 22,155 | |
- 17 -
9. | Finance costs - net | |||||
Unaudited | ||||||
Six months ended | ||||||
30th September | ||||||
2019 | 2018 | |||||
HK$'000 | HK$'000 | |||||
Finance income | 331 | |||||
- Interest income on short-term bank deposits | 417 | |||||
- Interest income on loans to an associate | 233 | 233 | ||||
- Interest income from the financing components of contracts with | ||||||
customers | 370 | - | ||||
934 | 650 | |||||
Finance costs | ||||||
(2,281) | ||||||
- Interest on bank and other borrowings | (804) | |||||
- Interest on lease liabilities | (3,376) | - | ||||
- Interest element of finance leases | - | (5) | ||||
(5,657) | (809) | |||||
Finance costs - net | (4,723) | (159) | ||||
10. Taxation
Hong Kong profits tax has been provided at the rate of 16.5% (2018: 16.5%) on the estimated assessable profit for the period. Taxation on overseas profits has been calculated on the estimated assessable profit for the period.
Unaudited | |||||
Six months ended | |||||
30th September | |||||
2019 | 2018 | ||||
HK$'000 | HK$'000 | ||||
Current income tax | - | (332) | |||
Deferred income tax | 2,164 | 97 | |||
Income tax credit/(expense) | 2,164 | (235) | |||
- 18 -
- Loss per share
-
Basic
The calculation of basic loss per share is based on the Group's loss attributable to equity holders of the Company of HK$35,055,000 (2018: HK$29,742,000) and on the weighted average of 5,923,739,000 (2018: 5,923,739,000) ordinary shares in issue during the period. - Diluted
For the six months ended 30th September 2019 and 2018, the diluted loss per share was the same as the basic loss per share as there were no outstanding potential ordinary shares during the period.
-
Basic
- Dividends
The board does not recommend the payment of an interim dividend for the six months ended 30th September 2019 (2018: Nil). - Trade and other receivables
Unaudited | Audited | |||
30th | 31st | |||
September | March | |||
2019 | 2019 | |||
HK$'000 | HK$'000 | |||
Trade receivables | 25,011 | 25,394 | ||
Less: provision for impairment of receivables | (20,868) | (20,868) | ||
Trade receivables - net | 4,143 | 4,526 | ||
Prepayments | 6,094 | 2,371 | ||
Other receivables and deposits | 9,612 | 8,179 | ||
19,849 | 15,076 | |||
Less: Other receivables and deposits - non current portion | (6,072) | (2,668) | ||
Current portion | 13,777 | 12,408 | ||
- 19 -
The ageing analysis of trade receivables based on invoice date is as follows:
Unaudited | |
30th | |
September | |
2019 | |
HK$'000 | |
Current to 3 months | 4,143 |
4 to 6 months | - |
Over 6 months | 20,868 |
25,011 | |
The Group's credit terms to trade receivables generally ranges from 7 to 90 days.
14. Trade and other payables | |
Unaudited | |
30th | |
September | |
2019 | |
HK$'000 | |
Trade payables | 5,676 |
Other payables and accruals | 82,982 |
88,658 | |
The ageing analysis of trade payables is as follows: | |
Unaudited | |
30th | |
September | |
2019 | |
HK$'000 | |
Current to 3 months | 2,556 |
4 to 6 months | - |
Over 6 months | 3,120 |
5,676 | |
Audited 31st March 2019 HK$'000
4,351
175
20,868
25,394
Audited 31st March 2019 HK$'000
10,259
87,559
97,818
Audited 31st March 2019 HK$'000
6,858
-
3,401
10,259
- 20 -
15. Bank and other borrowings | |||
Unaudited | Audited | ||
30th | 31st | ||
September | March | ||
2019 | 2019 | ||
HK$'000 | HK$'000 | ||
Bank overdrafts - secured | 23,236 | 22,963 | |
Secured bank loans - current portion | 31,496 | 31,518 | |
Bank borrowings - current portion | 54,732 | 54,481 | |
Secured bank loans - non-current portion | 3,937 | 4,710 | |
Total bank borrowings | 58,669 | 59,191 | |
Other borrowing - non-current portion | 35,105 | 35,927 | |
Total borrowings | 93,774 | 95,118 | |
- The bank borrowings are repayable in the following periods:
Unaudited | Audited | ||||
30th | 31st | ||||
September | March | ||||
2019 | 2019 | ||||
HK$'000 | HK$'000 | ||||
Within 1 year | 54,732 | 54,481 | |||
Between 1 | to 2 | years | 1,528 | 1,542 | |
Between 2 | to 5 | years | 2,409 | 3,168 | |
58,669 | 59,191 | ||||
- Other borrowing
As at 30th September 2019, other borrowing amounting to outstanding principal of RMB30,000,000 (approximately HK$32,964,000) (31st March 2019: RMB30,000,000, approximately HK$35,022,000) and accumulated interest of RMB1,900,000 (approximately HK$2,141,000) (31st March 2019: RMB775,000, approximately HK$905,000). The borrowing is interest-bearing at a fixed rate of 7.5% per annum, unsecured and not repayable within 3 years from drawdown date.
- 21 -
16. Share capital | |||||||
Number of ordinary shares | Ordinary shares | ||||||
Unaudited | Audited | Unaudited | Audited | ||||
30th | 31st | 30th | 31st | ||||
September | March | September | March | ||||
2019 | 2019 | 2019 | 2019 | ||||
'000 | '000 | HK$'000 | HK$'000 | ||||
Authorised | 15,000,000 | 15,000,000 | 300,000 | 300,000 | |||
Issued and fully paid | 5,923,739 | 5,923,739 | 118,475 | 118,475 | |||
17. Capital commitments
As at 30th September 2019, the Group had contracted commitments but not provided for in the financial information as follows:
Unaudited | Audited | ||
30th | 31st | ||
September | March | ||
2019 | 2019 | ||
HK$'000 | HK$'000 | ||
Film rights, films in progress and film royalty deposits | 4,178 | 9,310 | |
Licenses | - | 2,900 | |
4,178 | 12,210 | ||
18. Operating lease commitments - Group company as lessor
The Group leases its investment properties to certain customers under non-cancellable operating leases. The lease terms are between 1 to 3 years. The future aggregate minimum lease payments under non- cancellable operating leases are as follows:
Unaudited | Audited | ||
30th | 31st | ||
September | March | ||
2019 | 2019 | ||
HK$'000 | HK$'000 | ||
Within 1 year | 3,395 | 2,292 | |
Later than 1 year and no later than 5 years | 561 | 431 | |
3,956 | 2,723 | ||
- 22 -
19. Related party transactions
Save as disclosed elsewhere in the condensed consolidated interim financial information, significant related party transactions, which were carried out in the ordinary course of the Group's business, are as follows:
Unaudited | ||||
Six months ended | ||||
30th September | ||||
2019 | 2018 | |||
HK$'000 | HK$'000 | |||
Playout, post-production and origination services payable to | ||||
an associated company | 6,192 | 4,663 | ||
Rental income receivable from associated companies | 655 | 727 | ||
Management fee income receivable from an associated company | 138 | 122 | ||
Interest income receivable from an associated company | 233 | 233 | ||
Other administrative costs payable to an associated company | 368 | 368 | ||
INTERIM DIVIDEND
The board does not recommend the payment of an interim dividend for the six months ended 30th September 2019 (2018: Nil).
BUSINESS REVIEW AND MANAGEMENT DISCUSSION AND ANALYSIS
During the six months ended 30th September 2019, the Group recorded a consolidated revenue of HK$57,478,000 (2018: HK$57,042,000), gross profit of HK$26,676,000 (2018: HK$14,854,000) and a loss attributable to owners of the Company of HK$35,055,000 (2018: HK$29,742,000). Improvement in gross profit was mainly due to the increased revenues generated from television and theatre operations with higher gross margin during the period.
The contribution of revenues from the Group's television segment for the period increased from approximately HK$21.9 million to HK$26.2 million. As at 30th September 2019, the Group provided channels through various operators, including "RED by HBO" channel through the platform of HBO in certain Asian territories, HD movie channel through Chunghwa Telecom MOD platform and a movie channel through the TVB pay vision in Hong Kong.
Since 2009, the Group has co-operated with world-class media HBO to jointly launch a dedicated Asian channel "RED by HBO" distributing in various markets in Southeast Asia. In 2018, the Group concluded two additional agreements with HBO Asia to expand and deepen the cooperation. The additional agreements essentially expand the cooperation from traditional TV channel service to new media on-line businesses, extend the scope of service to Singapore and also extend the cooperation term for 5 years to 2022.
- 23 -
Through the expansion of the cooperation with HBO Asia and the existing cooperations with other major media groups in the region, the Group has well positioned itself as one of the most important content providers to provide contents to both the traditional and new media platforms in Greater China and Asia. We believe the media industry is in the process of transforming from traditional TV channel business to new media business and creates a golden chance for the Group to expand its media businesses rapidly.
In Hong Kong, the Group cooperates with TVB, the largest media group in Hong Kong, broadcasting the Mei Ah Movie Channel and providing quality movie content to TVB's new media business.
In Taiwan, the Group cooperates with Chunghwa Telecom, one of the largest telecommunication companies in Taiwan, in providing TV channels, VOD and OTT contents for audience in Taiwan.
Looking forward, the Group will continue to explore opportunities to develop channels with other operators.
The contribution of revenues from the Group's film exhibition and film rights licensing and sub- licensing segment decreased from approximately HK$9.8 million to HK$3.2 million. Fewer releases and licensing were concluded and completed during the period. A number of new titles, casted by popular artistes, are pending for release in the second half of the financial year, including titles namely "Theory of Ambitions" and "Guilt by Design". Certain other titles are in the progress of shooting and expected to be released in the year 2020. These titles received encouraging responses from the market during their pre-sale.
The Group also cooperates with iQIYI, the new media platform with the largest internet traffic in the PRC. In 2018, the Group authorised iQIYI to broadcast contents from the high content library of the Group on a non-exclusive basis. In addition to the guaranteed program fee, the Group is also able to share the subscriber's monthly fee of iQIYI's services. The cooperation with iQIYI further confirms the Group's important expansion strategy, as a content provider, of entering into the new media market in the PRC. The Group will continue to seek cooperations with other major new media platforms in order to further cultivate the vast media market in the PRC.
Besides self producing and investing, the Group also makes use of its wide distribution network developed for years for its business of film distribution agency. Equipped by the Group's film library and through the Group's experience and network in program sourcing, the Group is confident that it will continue to provide high quality and customized programs to its audiences.
The Group has started to penetrate into the China theatrical market and established its first theatre in Tianjin since 2011. The Group's another theatre in Shanghai has also commenced operations since 2013. In 2019, the Group's new theatre in Guangzhou commenced operations. The Group's theatres are all digital and equipped with 3-D movie broadcasting functions. The theatres operations contributed revenues of approximately HK$22.0 million (2018: HK$10.9 million) in aggregate during the period. The Group's another 20% equity investment in Beijing theatre also commenced operations during the period.
- 24 -
During the period, the Group's operating segment of concert performance contributed revenues of approximately HK$4.1 million (2018: HK$10.9 million) as less events were held during the period. More events will be held in the second half of the financial year. The Group is of the view that this segment will continue to bring contribution to the Group.
In respect of the mobile games applications and video online segment, the Group has launched its video website and mobile apps, which include contents of films, drama and entertainment news. Looking forward, the Group considers the new media investment will ignite a revolution to the industry and fit the expected market demand.
The Group has signed up to manage the jobs of a number of artistes and has developed its artiste management business. The artiste management of the Group contributed revenue of approximately HK$769,000 (2018: HK$617,000) during the period. It becomes a base to build our talent management business and the Group will explore to seek other potential artistes and performers in order to build up its talent pool.
The Group's channel management operations are conducted through its associated company, namely IST Company Limited and its subsidiaries ("IST"). Other than providing channel management services to the Group, IST also provides the same playout service plus post-production,HD-film restoration and internetworking solution to a number of other media operators. IST has planned to provide its services under the developing platform which enables clients to distribute contents in different formats to different ends, which is expected to contribute future favorable returns to IST and the Group.
During the period, following the changes in the investment market conditions, the Group's financial assets at fair value through profit and loss turned to record an fair value loss of approximately HK$2.7 million (2018: HK$4.7 million). The investment properties portfolio of the Group contributed a deficit on revaluation of approximately HK$12.8 million (2018: surplus of HK$2.4 million). Such unrealised gains/losses have no effect on the Group's cash flow.
On 13th April 2011, the Company received a writ of summons and statement of claim which was amended on 12th October 2012. Pursuant to the directions from the Court, all of the relevant claims were further consolidated in the consolidated statement of claims (the "Consolidated Statement of Claims") filed on 30th March 2017.
The claims as in the Consolidated Statement of Claims did not specify the amount of damages being claimed. The Consolidated Statement of Claims alleged that the Company was a shadow director of one of its associated companies (the "Associated Company") which went into liquidation in 2003, and in its capacity as an alleged shadow director owed fiduciary duties to the Associated Company and were trustees of the assets of the Associated Company, and also alleged that the Company fraudulently breached such fiduciary duties.
- 25 -
Court hearing is tentatively to be held in February 2020. The directors of the Company, after taking advice from its legal advisors which have considered the information so far available, consider that the prospects of success of such claims depends on the findings of the Court in respect of the legal and factual issues involved in the case, and that the Company has a good chance to defend its position.
Looking forward, the Group will explore other opportunities to generate greatest returns for its shareholders and reward their long-term support.
Liquidity and financial resources
At 30th September 2019, the Group has available banking facilities of approximately HK$63.9 million, of which approximately HK$58.7 million were utilised. Corporate guarantees executed by the Company and certain of the Group's deposits and properties with aggregate net book values of HK$94 million were pledged to banks to secure banking facilities. The Group's gearing ratio of 45.4% as at 30th September 2019 was based on the total of bank and other borrowings and lease liabilities of HK$226,554,000 (of which HK$64,458,000, HK$8,874,000, HK$63,139,000 and HK$90,083,000 are repayable within one year, in the second year, in the third to fifth year and after the fifth year respectively) and the shareholders' funds of approximately HK$498,501,000. The Group's bank balances and borrowings are primarily denominated in HK dollars, RMB and NTD. The Group will monitor its foreign currency exposure closely. During the period ended 30th September 2019, the Group did not engage in any derivatives activities and did not commit to any financial instruments to hedge its exposure to foreign currency.
At 30th September 2019, the Group had commitments in respect of film production, film and program licensing agreements amounting to approximately HK$4 million. The commitments will be financed by the Group's internal resources and banking and other available facilities.
Employees
At 30th September 2019, the Group employed 160 staff. Remuneration is reviewed periodically based on market trend and individual staff's performance. In addition to the basic salaries, staff benefits include discretionary bonus, medical insurance scheme and contributory provident fund. The Group also has a share option scheme whereby qualified participants may be granted options to acquire shares of the Company. Employee benefit expenses of HK$24.7 million were charged to the profit and loss during the period.
- 26 -
COMPLIANCE WITH THE CODE OF CORPORATE GOVERNANCE PRACTICES
During the six months ended 30th September 2019, the Group has complied with the code provisions set out in the Code of Corporate Governance Practices under Appendix 14 of the Listing Rules, with the exception of the deviation in respect of the appointment term of non-executive directors.
Under code provision A4.1, non-executive directors should be appointed for specific term. There is no specific term of appointment of the non-executive directors of the Company, however, they are subject to rotation in accordance with the Bye-laws of the Company. Accordingly the Company considers that sufficient measures have been taken to deal with the requirement in respect of the appointment terms of non-executive directors as required under the code provision.
COMPLIANCE WITH THE MODEL CODE
During the six months ended 30th September 2019, the Group has adopted the code of conduct regarding the directors' securities transactions on terms no less exacting than the required standard set out in the Model Code under Appendix 10 of the Listing Rules and having made specific enquiry of all directors, the directors of the Company have complied with the required standard set out in the Model Code and its code of conduct regarding directors' securities transactions.
PURCHASE, SALE OR REDEMPTION OF SHARES
The Company has not redeemed any of its shares during the period. Neither the Company nor any of its subsidiaries has purchased or sold any of the Company's shares during the six months ended 30th September 2019.
AUDIT COMMITTEE
The Company has established an audit committee (the "Audit Committee") comprising the three independent non-executive directors of the Company. The Audit Committee has reviewed the interim results of the Group for the six months ended 30th September 2019.
On behalf of the Board
Li Kuo Hsing
Chairman
28th November 2019
As at the date of this announcement, the executive directors of the Company are Mr. Li Kuo Hsing, Mr. Tong Hing Chi, Mr. Li Tang Yuk and Dr. Dong Ming, the non-executive directors are Mr. Hugo Shong and Mr. Alan Cole-Ford and the independent non-executive directors are Dr. Lam Lee G., Mr. Guo Yan Jun and Mr. Leung Tak Sing, Dominic.
- 27 -
Attachments
- Original document
- Permalink
Disclaimer
Mei Ah Entertainment Group Limited published this content on 28 November 2019 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 November 2019 10:17:03 UTC