Stock MKRIF MELKIOR RESOURCES INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Melkior Resources Inc. OTC Markets

Equities

MKRIF

CA58549W3030

Gold

Market Closed - OTC Markets
Other stock markets
 09:30:01 2024-04-23 am EDT 		5-day change 1st Jan Change
0.0902 USD -3.70% Intraday chart for Melkior Resources Inc. -3.74% -46.60%
Jan. 29 Melkior Resources Inc. Reports Earnings Results for the First Quarter Ended November 30, 2023 CI
2023 Melkior Resources Inc. Reports Earnings Results for the Full Year Ended August 31, 2023 CI

Valuation

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Capitalization 1 8.759 4.841 15.94 6.573 4.798 4.389
Enterprise Value (EV) 1 6.948 3.328 15.08 4.326 2.112 2.137
P/E ratio 20.1 x 325 x -25 x 260 x -13.8 x -25.6 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -66.8 x - - - - -
EV / FCF -7.32 x -2.04 x -14 x -13.9 x -19.2 x -1.31 x
FCF Yield -13.7% -49% -7.12% -7.2% -5.22% -76.1%
Price to Book 0.84 x 0.41 x 1.36 x 0.48 x 0.34 x 0.28 x
Nbr of stocks (in thousands) 17,517 19,366 19,441 21,911 24,607 31,353
Reference price 2 0.5000 0.2500 0.8200 0.3000 0.1950 0.1400
Announcement Date 12/5/18 12/6/19 12/4/20 12/14/21 12/22/22 12/29/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.104 - - - - -
EBIT 1 -0.1241 -0.3962 -0.6058 -0.8407 -0.3865 -0.2911
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 0.4086 0.0144 -0.6364 0.0248 -0.3313 -0.1501
Net income 1 0.4086 0.0144 -0.6364 0.0248 -0.3313 -0.1501
Net margin - - - - - -
EPS 2 0.0249 0.000769 -0.0328 0.001152 -0.0142 -0.005478
Free Cash Flow 1 -0.9492 -1.629 -1.074 -0.3116 -0.1102 -1.626
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 12/5/18 12/6/19 12/4/20 12/14/21 12/22/22 12/29/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1.81 1.51 0.86 2.25 2.69 2.25
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.95 -1.63 -1.07 -0.31 -0.11 -1.63
ROE (net income / shareholders' equity) 4.34% 0.13% -5.33% 0.19% -2.36% -1.01%
ROA (Net income/ Total Assets) -0.82% -2.22% -3.13% -4.01% -1.7% -1.2%
Assets 1 -49.85 -0.6477 20.35 -0.6179 19.51 12.54
Book Value Per Share 2 0.5900 0.6100 0.6000 0.6300 0.5800 0.4900
Cash Flow per Share 2 0.0700 0.0500 0.0300 0.0900 0.1000 0.0700
Capex 1 0.81 1.74 0.65 0.77 0.31 1.37
Capex / Sales - - - - - -
Announcement Date 12/5/18 12/6/19 12/4/20 12/14/21 12/22/22 12/29/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Gold

1st Jan change Capi.
FRANCO-NEVADA CORPORATION Stock Franco-Nevada Corporation
+14.44% 23.6B
GOLD FIELDS LIMITED Stock Gold Fields Limited
+18.12% 15.6B
ZHONGJIN GOLD CORP.,LTD Stock Zhongjin Gold Corp.,Ltd
+34.04% 8.93B
HARMONY GOLD MINING COMPANY LIMITED Stock Harmony Gold Mining Company Limited
+40.67% 5.54B
EVOLUTION MINING LIMITED Stock Evolution Mining Limited
+2.27% 5.25B
TRIPLE FLAG PRECIOUS METALS CORP. Stock Triple Flag Precious Metals Corp.
+26.93% 3.29B
PT ANEKA TAMBANG TBK Stock PT Aneka Tambang Tbk
-6.45% 2.36B
KOZA ALTIN ISLETMELERI Stock Koza Altin Isletmeleri
+19.82% 2.31B
SANDSTORM GOLD LTD. Stock Sandstorm Gold Ltd.
+15.77% 1.68B
Other Gold
  1. Stock Market
  2. Equities
  3. MKR Stock
  4. MKRIF Stock
  5. Financials Melkior Resources Inc.