Financials Mikron Holding AG

Equities

MIKN

CH0003390066

Commodity Chemicals

Market Closed - Swiss Exchange 11:31:30 2024-04-26 am EDT 5-day change 1st Jan Change
18.65 CHF +3.90% Intraday chart for Mikron Holding AG +2.47% +21.90%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 112.9 110.1 88.17 126.1 144.7 253
Enterprise Value (EV) 1 79.07 87.55 71.86 79.69 86.04 172.8
P/E ratio 9.16 x 12.6 x -4 x 7.43 x 6.01 x 8.84 x
Yield 2.96% - - 1.56% 2.27% 1.63%
Capitalization / Revenue 0.36 x 0.34 x 0.34 x 0.44 x 0.47 x 0.68 x
EV / Revenue 0.25 x 0.27 x 0.28 x 0.28 x 0.28 x 0.47 x
EV / EBITDA 4.17 x 4.23 x -7.66 x 3.08 x 2.6 x 4.17 x
EV / FCF 21.2 x -21.9 x 55.8 x 3.19 x 15.6 x -45.3 x
FCF Yield 4.72% -4.56% 1.79% 31.3% 6.43% -2.21%
Price to Book 0.67 x 0.65 x 0.61 x 0.77 x 0.78 x 1.24 x
Nbr of stocks (in thousands) 16,703 16,282 16,328 16,375 16,439 16,539
Reference price 2 6.760 6.760 5.400 7.700 8.800 15.30
Announcement Date 3/20/19 3/16/20 3/10/21 3/11/22 3/10/23 3/6/24
1CHF in Million2CHF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 315.7 328.6 257.8 289.5 309.4 370.2
EBITDA 1 18.96 20.7 -9.377 25.9 33.12 41.43
EBIT 1 12.7 13.8 -19.01 17.79 25.47 33.33
Operating Margin 4.02% 4.2% -7.37% 6.15% 8.23% 9%
Earnings before Tax (EBT) 1 12.87 13.64 -23.06 16.72 25.59 33.97
Net income 1 12.24 8.766 -22.08 17.01 24.2 28.79
Net margin 3.88% 2.67% -8.56% 5.88% 7.82% 7.78%
EPS 2 0.7378 0.5374 -1.350 1.036 1.465 1.730
Free Cash Flow 1 3.732 -3.993 1.288 24.97 5.531 -3.814
FCF margin 1.18% -1.22% 0.5% 8.63% 1.79% -1.03%
FCF Conversion (EBITDA) 19.69% - - 96.4% 16.7% -
FCF Conversion (Net income) 30.48% - - 146.79% 22.86% -
Dividend per Share 2 0.2000 - - 0.1200 0.2000 0.2500
Announcement Date 3/20/19 3/16/20 3/10/21 3/11/22 3/10/23 3/6/24
1CHF in Million2CHF
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 33.8 22.5 16.3 46.4 58.6 80.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3.73 -3.99 1.29 25 5.53 -3.81
ROE (net income / shareholders' equity) 7.61% 5.26% -14% 11% 13.8% 14.8%
ROA (Net income/ Total Assets) 2.86% 2.98% -4.19% 3.85% 4.93% 5.79%
Assets 1 428.1 294.2 526.5 441.5 491 497.6
Book Value Per Share 2 10.10 10.40 8.890 10.00 11.20 12.30
Cash Flow per Share 2 1.690 2.330 2.350 3.290 1.770 2.050
Capex 1 10.4 9.35 14.4 19.5 11 8.52
Capex / Sales 3.29% 2.85% 5.58% 6.74% 3.54% 2.3%
Announcement Date 3/20/19 3/16/20 3/10/21 3/11/22 3/10/23 3/6/24
1CHF in Million2CHF
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
18.65 CHF
Average target price
23.75 CHF
Spread / Average Target
+27.35%
Consensus
  1. Stock Market
  2. Equities
  3. MIKN Stock
  4. Financials Mikron Holding AG