Financials MotoMotion China Corporation

Equities

301061

CNE100004RH6

Home Furnishings

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-07 pm EDT 5-day change 1st Jan Change
71.34 CNY +2.80% Intraday chart for MotoMotion China Corporation +4.87% +43.40%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 6,304 3,681 6,368 9,132 - -
Enterprise Value (EV) 1 6,304 3,681 6,368 9,132 9,132 9,132
P/E ratio 17.2 x 11 x 15.6 x 17.5 x 15.5 x 12.1 x
Yield - 1.74% 1.01% 1.71% 1.8% 2.59%
Capitalization / Revenue 3.27 x 2.52 x 3.31 x 3.78 x 3.14 x 2.58 x
EV / Revenue 3.27 x 2.52 x 3.31 x 3.78 x 3.14 x 2.58 x
EV / EBITDA 16.6 x 11 x 12.6 x 16.3 x 13.7 x 11.3 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.53 x 1.36 x 2.12 x 2.67 x 2.34 x 1.94 x
Nbr of stocks (in thousands) 128,000 128,000 128,000 128,000 - -
Reference price 2 49.25 28.76 49.75 71.34 71.34 71.34
Announcement Date 4/21/22 4/19/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,318 1,925 1,463 1,921 2,414 2,908 3,546
EBITDA 1 - 379.4 336.2 506.2 560 664.7 806.2
EBIT 1 - 344.1 387 475.6 599 685.6 873.4
Operating Margin - 17.88% 26.46% 24.75% 24.82% 23.58% 24.63%
Earnings before Tax (EBT) 1 - 341.1 387.9 479.1 599 685.6 873.6
Net income 1 - 298.4 334.1 407.4 521 590.6 752
Net margin - 15.5% 22.84% 21.2% 21.58% 20.31% 21.21%
EPS 2 2.144 2.869 2.610 3.180 4.070 4.616 5.875
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - 0.5000 0.5000 1.220 1.287 1.850
Announcement Date 8/25/21 4/21/22 4/19/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2022 Q3
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 172.5 256.9
Net margin - -
EPS 2 1.350 2.010
Dividend per Share - -
Announcement Date 8/15/22 10/26/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 22.4% 12.9% 14.2% 14.5% 15.3% 16%
ROA (Net income/ Total Assets) - 13.4% 10.7% - 13% 12.6% 14.7%
Assets 1 - 2,221 3,113 - 4,008 4,687 5,116
Book Value Per Share 2 - 19.50 21.10 23.50 26.70 30.50 36.70
Cash Flow per Share 2 - 1.990 2.060 4.140 2.870 4.330 5.310
Capex 1 - 61.9 35.8 36.3 75 42.3 47.2
Capex / Sales - 3.21% 2.44% 1.89% 3.11% 1.45% 1.33%
Announcement Date 8/25/21 4/21/22 4/19/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
71.34
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 301061 Stock
  4. Financials MotoMotion China Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW