Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.645 EUR | +8.94% | -.--% | -.--% |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 247.7 | 267.8 | 295.3 | 260.4 | 298.5 | 16.29 |
EBITDA 1 | 15.56 | 18.78 | 18.7 | 10.37 | 12.43 | -4.226 |
EBIT 1 | 8.06 | 10.54 | 10.64 | 2.425 | 5.449 | -7.526 |
Operating Margin | 3.25% | 3.93% | 3.6% | 0.93% | 1.83% | -46.19% |
Earnings before Tax (EBT) 1 | 6.373 | 8.449 | 10.51 | 1.336 | 14.88 | 0.073 |
Net income 1 | 4.074 | 5.003 | 6.323 | 0.305 | 8.27 | 3.555 |
Net margin | 1.64% | 1.87% | 2.14% | 0.12% | 2.77% | 21.82% |
EPS 2 | 0.2121 | 0.2594 | 0.3287 | 0.0159 | 0.4267 | 0.1805 |
Free Cash Flow 1 | -0.1245 | 1.65 | 2.443 | 12.67 | 0.4412 | 24.84 |
FCF margin | -0.05% | 0.62% | 0.83% | 4.87% | 0.15% | 152.46% |
FCF Conversion (EBITDA) | - | 8.79% | 13.07% | 122.18% | 3.55% | - |
FCF Conversion (Net income) | - | 32.98% | 38.64% | 4,153.85% | 5.34% | 698.76% |
Dividend per Share 2 | 0.0800 | 0.1000 | - | 0.1200 | 0.7500 | 1.000 |
Announcement Date | 3/29/18 | 3/30/19 | 4/4/20 | 4/2/21 | 4/2/22 | 4/14/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 21.8 | 22.7 | 23 | 18.3 | - | - |
Net Cash position 1 | - | - | - | - | 3.99 | 55.6 |
Leverage (Debt/EBITDA) | 1.401 x | 1.211 x | 1.228 x | 1.761 x | - | - |
Free Cash Flow 1 | -0.12 | 1.65 | 2.44 | 12.7 | 0.44 | 24.8 |
ROE (net income / shareholders' equity) | 7.33% | 8.27% | 10.7% | 1.81% | 13.4% | -3.25% |
ROA (Net income/ Total Assets) | 3.45% | 4.44% | 4.07% | 0.9% | 2.2% | -4.16% |
Assets 1 | 118 | 112.7 | 155.2 | 33.91 | 375.8 | -85.56 |
Book Value Per Share 2 | 3.250 | 3.390 | 3.580 | 3.370 | 3.640 | 3.290 |
Cash Flow per Share 2 | 0.4500 | 0.5100 | 0.5200 | 0.6800 | 0.9600 | 2.840 |
Capex 1 | 13.2 | 9.24 | 8.13 | 4.31 | 4.23 | 2.89 |
Capex / Sales | 5.32% | 3.45% | 2.75% | 1.66% | 1.42% | 17.72% |
Announcement Date | 3/29/18 | 3/30/19 | 4/4/20 | 4/2/21 | 4/2/22 | 4/14/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-2.29% | 67.67B | |
+2.13% | 59.37B | |
+21.25% | 38.3B | |
+11.23% | 30.73B | |
+2.06% | 26.35B | |
+22.89% | 22.01B | |
+15.06% | 19.47B | |
+22.99% | 17.6B | |
+64.33% | 16.64B |
- Stock Market
- Equities
- M4N Stock
- M4N Stock
- Financials Muehlhan AG