Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
9.73 USD | -1.62% | -0.61% | -19.03% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 80.5 | 72.1 | 35.88 | 101.5 | 187.8 | 138.2 |
Enterprise Value (EV) 1 | 80.24 | 71.9 | 35.38 | 101.2 | 186.8 | 136.9 |
P/E ratio | 4.93 x | 5.97 x | 6.37 x | 8.96 x | 7.36 x | 8.23 x |
Yield | 21.6% | 14.8% | 13.1% | 14.6% | 13.6% | 12.6% |
Capitalization / Revenue | 4.69 x | 5.55 x | 5.28 x | 8.41 x | 6.9 x | 7.65 x |
EV / Revenue | 4.68 x | 5.53 x | 5.21 x | 8.38 x | 6.86 x | 7.58 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 5.47 x | 5.77 x | 3.39 x | 12.8 x | 27.3 x | 25.3 x |
Nbr of stocks (in thousands) | 11,500 | 11,500 | 11,500 | 11,500 | 11,500 | 11,500 |
Reference price 2 | 7.000 | 6.270 | 3.120 | 8.830 | 16.33 | 12.02 |
Announcement Date | 3/12/19 | 3/13/20 | 3/16/21 | 3/17/22 | 3/16/23 | 3/20/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 17.15 | 12.99 | 6.79 | 12.08 | 27.2 | 18.07 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 16.33 | 12.08 | 5.635 | 11.33 | 25.53 | 16.79 |
Operating Margin | 95.21% | 92.93% | 82.98% | 93.78% | 93.84% | 92.92% |
Earnings before Tax (EBT) 1 | 16.33 | 12.08 | 5.635 | 11.33 | 25.53 | 16.79 |
Net income 1 | 16.33 | 12.08 | 5.635 | 11.33 | 25.53 | 16.79 |
Net margin | 95.21% | 92.93% | 82.98% | 93.78% | 93.84% | 92.92% |
EPS 2 | 1.420 | 1.050 | 0.4900 | 0.9850 | 2.220 | 1.460 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 1.515 | 0.9250 | 0.4100 | 1.285 | 2.220 | 1.515 |
Announcement Date | 3/12/19 | 3/13/20 | 3/16/21 | 3/17/22 | 3/16/23 | 3/20/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.26 | 0.2 | 0.5 | 0.3 | 1.04 | 1.26 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 103% | 88.8% | 48.8% | 123% | 345% | 272% |
ROA (Net income/ Total Assets) | 64.5% | 55.5% | 30.5% | 76.6% | 216% | 170% |
Assets 1 | 25.33 | 21.76 | 18.46 | 14.79 | 11.83 | 9.872 |
Book Value Per Share 2 | 1.280 | 1.090 | 0.9200 | 0.6900 | 0.6000 | 0.4700 |
Cash Flow per Share 2 | 0.0200 | 0.0200 | 0.0400 | 0.0300 | 0.0900 | 0.1100 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/12/19 | 3/13/20 | 3/16/21 | 3/17/22 | 3/16/23 | 3/20/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-19.03% | 112M | |
+11.22% | 306B | |
+12.21% | 153B | |
+52.00% | 124B | |
+22.70% | 83.43B | |
+12.20% | 78.06B | |
+19.56% | 62.81B | |
+13.52% | 60.08B | |
+12.74% | 49.91B | |
+33.97% | 37.05B |
- Stock Market
- Equities
- MVO Stock
- Financials MV Oil Trust