MY CITY BUILDERS, INC. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.25 USD | 0.00% |
|
0.00% | -3.85% |
| Mar. 15 | My City Builders, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended January 31, 2024 | CI |
| Jan. 29 | My City Builders, Inc. Announces Management Changes | CI |
Valuation
| Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 13.14 | 3.032 | 0.9974 | 2.301 | 2.384 | 0.5867 |
| Enterprise Value (EV) 1 | 13.18 | 3.401 | 1.565 | 2.929 | 2.383 | 0.435 |
| P/E ratio | -5.68 x | -2.98 x | -2.77 x | -28.7 x | - | -0.29 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | -19.8 x | 20.5 x | -24.7 x | -137 x | -3.4 x | 0.15 x |
| FCF Yield | -5.04% | 4.89% | -4.05% | -0.73% | -29.4% | 669% |
| Price to Book | 121 x | -4.95 x | -1.17 x | -2.4 x | 7.73 x | -0.34 x |
| Nbr of stocks (in thousands) | 628 | 638 | 638 | 454 | 596 | 587 |
| Reference price 2 | 20.92 | 4.750 | 1.562 | 5.062 | 4.000 | 1.000 |
| Announcement Date | 10/29/18 | 2/12/20 | 6/3/21 | 10/28/21 | 11/1/22 | 11/14/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -1.849 | -0.0776 | -0.1624 | -0.0438 | -0.0891 | -0.2025 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -1.82 | -0.3578 | -0.36 | -0.1038 | -0.0341 | -2.023 |
| Net income 1 | -1.82 | -1.018 | -0.36 | -0.1038 | -0.0341 | -2.023 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -3.685 | -1.596 | -0.5640 | -0.1767 | - | -3.412 |
| Free Cash Flow 1 | -0.6648 | 0.1662 | -0.0634 | -0.0214 | -0.7018 | 2.909 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 10/29/18 | 2/12/20 | 6/3/21 | 10/28/21 | 11/1/22 | 11/14/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.04 | 0.37 | 0.57 | 0.63 | - | - |
| Net Cash position 1 | - | - | - | - | 0 | 0.15 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.66 | 0.17 | -0.06 | -0.02 | -0.7 | 2.91 |
| ROE (net income / shareholders' equity) | 910% | 142% | 49.1% | 11.5% | 10.5% | 288% |
| ROA (Net income/ Total Assets) | -354% | -21.3% | -7,065% | -3,239% | -33% | -9.78% |
| Assets 1 | 0.5139 | 4.781 | 0.005096 | 0.003204 | 0.1035 | 20.68 |
| Book Value Per Share 2 | 0.1700 | -0.9600 | -1.340 | -2.110 | 0.5200 | -2.920 |
| Cash Flow per Share 2 | 0.0900 | 0 | 0 | 0 | 0 | 0.2600 |
| Capex | - | - | - | - | - | 0.88 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 10/29/18 | 2/12/20 | 6/3/21 | 10/28/21 | 11/1/22 | 11/14/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -3.85% | 3M | |
| +179.31% | 6.96B | |
| +2.14% | 982M | |
| +41.91% | 872M | |
| +26.57% | 830M | |
| +1.92% | 664M | |
| +5.92% | 642M | |
| -.--% | 600M | |
| +3.61% | 503M | |
| -.--% | 500M |
- Stock Market
- Equities
- MYCB Stock
- Financials My City Builders, Inc.
