Real-time Estimate
Tradegate
01:51:50 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
19.3
EUR
|
+2.66%
|
|
-5.47%
|
-13.64%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
91.95
|
111.8
|
233.9
|
243
|
91.57
|
120.7
|
120.7
|
-
|
Enterprise Value (EV)
1 |
76.71
|
102.9
|
198.6
|
203.9
|
90.27
|
173.4
|
199.5
|
174.9
|
P/E ratio
|
-14.8
x
|
-13.9
x
|
-10.8
x
|
-4.34
x
|
-1.19
x
|
-1.46
x
|
-2.65
x
|
-52.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
12.5
x
|
14.1
x
|
344
x
|
103
x
|
20.7
x
|
28.1
x
|
1.94
x
|
0.82
x
|
EV / Revenue
|
10.4
x
|
13
x
|
293
x
|
86.6
x
|
20.4
x
|
40.3
x
|
3.21
x
|
1.18
x
|
EV / EBITDA
|
-12.3
x
|
-15.9
x
|
-10.1
x
|
-5.39
x
|
-1.37
x
|
-2.89
x
|
-8.11
x
|
9.95
x
|
EV / FCF
|
-8.13
x
|
-7.38
x
|
-6.23
x
|
-4.05
x
|
-1.47
x
|
-4.02
x
|
-13.9
x
|
29.1
x
|
FCF Yield
|
-12.3%
|
-13.6%
|
-16%
|
-24.7%
|
-68.1%
|
-24.8%
|
-7.22%
|
3.43%
|
Price to Book
|
-
|
-
|
-
|
2.86
x
|
3.3
x
|
-3.55
x
|
-1.64
x
|
-1.68
x
|
Nbr of stocks (in thousands)
|
2,704
|
2,904
|
3,195
|
5,243
|
5,652
|
6,320
|
6,320
|
-
|
Reference price
2 |
34.00
|
38.50
|
73.20
|
46.35
|
16.20
|
19.10
|
19.10
|
19.10
|
Announcement Date
|
5/22/19
|
5/5/20
|
4/7/21
|
4/28/22
|
4/28/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
7.384
|
7.919
|
0.679
|
2.355
|
4.422
|
4.3
|
62.19
|
147.7
|
EBITDA
1 |
-6.246
|
-6.476
|
-19.69
|
-37.85
|
-65.8
|
-60.03
|
-24.61
|
17.58
|
EBIT
1 |
-6.655
|
-7.68
|
-21.55
|
-42.36
|
-73.79
|
-71.47
|
-34.99
|
6.675
|
Operating Margin
|
-90.13%
|
-96.99%
|
-3,173.93%
|
-1,798.9%
|
-1,668.7%
|
-1,662.01%
|
-56.26%
|
4.52%
|
Earnings before Tax (EBT)
1 |
-
|
-7.667
|
-22.74
|
-43.59
|
-73.81
|
-79.33
|
-44.09
|
-2.425
|
Net income
1 |
-
|
-7.828
|
-22.74
|
-45.37
|
-73.78
|
-79.33
|
-44.09
|
-2.092
|
Net margin
|
-
|
-98.86%
|
-3,349.63%
|
-1,926.67%
|
-1,668.52%
|
-1,844.96%
|
-70.89%
|
-1.42%
|
EPS
2 |
-2.290
|
-2.760
|
-6.780
|
-10.68
|
-13.57
|
-13.12
|
-7.210
|
-0.3618
|
Free Cash Flow
1 |
-9.43
|
-13.95
|
-31.88
|
-50.38
|
-61.51
|
-43.1
|
-14.4
|
6
|
FCF margin
|
-127.71%
|
-176.16%
|
-4,694.4%
|
-2,139.45%
|
-1,391.09%
|
-1,002.33%
|
-23.15%
|
4.06%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34.14%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/22/19
|
5/5/20
|
4/7/21
|
4/28/22
|
4/28/23
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
---|
Net sales
|
-
|
1.006
|
4.47
|
-
|
-
|
EBITDA
|
-
|
-23.52
|
-31.89
|
-33.91
|
-
|
EBIT
|
-
|
-26.12
|
-34.95
|
-38.84
|
-
|
Operating Margin
|
-
|
-2,596.82%
|
-781.81%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-27.51
|
-32.91
|
-40.89
|
-
|
Net income
|
-16.08
|
-29.3
|
-32.91
|
-40.87
|
-
|
Net margin
|
-
|
-2,912.13%
|
-736.29%
|
-
|
-
|
EPS
1 |
-3.930
|
-6.750
|
-6.280
|
-7.290
|
-5.550
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/19/21
|
4/28/22
|
10/31/22
|
4/28/23
|
9/14/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
52.7
|
78.8
|
54.2
|
Net Cash position
1 |
15.2
|
8.91
|
35.2
|
39.1
|
1.3
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-0.8785
x
|
-3.202
x
|
3.081
x
|
Free Cash Flow
1 |
-9.43
|
-13.9
|
-31.9
|
-50.4
|
-61.5
|
-43.1
|
-14.4
|
6
|
ROE (net income / shareholders' equity)
|
-
|
-31.5%
|
-47.6%
|
-58.3%
|
-131%
|
-
|
-
|
-2.82%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
16.20
|
4.900
|
-5.380
|
-11.70
|
-11.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.93
|
6.53
|
13.7
|
11
|
11.3
|
11.5
|
5.65
|
8.6
|
Capex / Sales
|
26.18%
|
82.43%
|
2,020.77%
|
465.31%
|
255.52%
|
267.44%
|
9.08%
|
5.82%
|
Announcement Date
|
5/22/19
|
5/5/20
|
4/7/21
|
4/28/22
|
4/28/23
|
-
|
-
|
-
|
Last Close Price
19.1
EUR Average target price
41
EUR Spread / Average Target +114.66% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.18% | 3.74B | | -28.16% | 1.28B | | -2.50% | 741M | | -12.55% | 670M | | -12.00% | 485M | | -17.44% | 296M | | -1.80% | 142M | | +69.80% | 79.79M | | +13.37% | 72.96M |
Satellite Communications Network
|