Stock NPKZ NAMPAK ZIMBABWE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nampak Zimbabwe Limited

Equities

NPKZ

ZW0009012213

Non-Paper Containers & Packaging

End-of-day quote Zimbabwe S.E.
Other stock markets
 06:00:00 2024-04-04 pm EDT 		5-day change 1st Jan Change
1,080 ZWL +6.09% Intraday chart for Nampak Zimbabwe Limited 0.00% +266.10%
Feb. 12 Nampak Zimbabwe Limited Reports Earnings Results for the Full Year Ended September 30, 2023 CI
2023 Nampak Zimbabwe Limited Reports Earnings Results for the Half Year Ended March 31, 2023 CI

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 136 422 756 9,795 7,179 166,243
Enterprise Value (EV) 2 61.29 515.1 453.9 9,368 5,777 156,290
P/E ratio 14.8 x -0.51 x -1.15 x 14.2 x 2.74 x 3.22 x
Yield - - - - - 1.48%
Capitalization / Revenue 1.16 x 0.63 x 0.15 x 1.02 x 0.14 x 0.29 x
EV / Revenue 0.52 x 0.77 x 0.09 x 0.97 x 0.11 x 0.27 x
EV / EBITDA 3.21 x -0.92 x 0.28 x 4.6 x 0.51 x 1.33 x
EV / FCF 1.81 x -1.06 x -1.03 x 22.5 x 1.61 x 7.67 x
FCF Yield 55.1% -94.2% -97.3% 4.45% 62% 13%
Price to Book 1.79 x -0.87 x 0.33 x 2.36 x 0.39 x 1.14 x
Nbr of stocks (in thousands) 755,648 755,648 755,648 755,648 755,648 755,648
Reference price 3 0.1800 0.5585 1.000 12.96 9.500 220.0
Announcement Date 11/30/18 2/20/20 2/1/21 2/8/22 1/25/23 2/12/24
1ZWL in Million2USD in Million3ZWL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 116.8 666.3 5,087 9,644 52,522 573,779
EBITDA 1 19.06 -562.5 1,641 2,034 11,415 117,569
EBIT 1 14.47 -584.5 1,486 1,782 10,341 114,385
Operating Margin 12.39% -87.73% 29.22% 18.47% 19.69% 19.94%
Earnings before Tax (EBT) 1 12.91 -1,028 949.3 1,512 8,749 118,317
Net income 1 9.2 -823.4 -658.6 689.4 2,615 51,554
Net margin 7.88% -123.58% -12.95% 7.15% 4.98% 8.99%
EPS 2 0.0122 -1.090 -0.8715 0.9123 3.461 68.23
Free Cash Flow 1 33.78 -485.3 -441.7 416.7 3,582 20,390
FCF margin 28.92% -72.83% -8.68% 4.32% 6.82% 3.55%
FCF Conversion (EBITDA) 177.2% - - 20.48% 31.38% 17.34%
FCF Conversion (Net income) 367.19% - - 60.45% 136.96% 39.55%
Dividend per Share - - - - - 3.249
Announcement Date 11/30/18 2/20/20 2/1/21 2/8/22 1/25/23 2/12/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - 93 - - - -
Net Cash position 1 74.7 - 302 427 1,402 9,952
Leverage (Debt/EBITDA) - -0.1654 x - - - -
Free Cash Flow 1 33.8 -485 -442 417 3,582 20,390
ROE (net income / shareholders' equity) 12.9% 1,169% 94.5% 18.1% 15.3% 42%
ROA (Net income/ Total Assets) 6.14% -44.8% 18.7% 20.3% 26.2% 34.5%
Assets 1 149.8 1,837 -3,527 3,392 10,000 149,335
Book Value Per Share 2 0.1000 -0.6400 3.020 5.500 24.40 193.0
Cash Flow per Share 2 0.1100 0.0800 0.4000 0.6100 2.010 14.50
Capex 1 8.29 6.85 97.4 285 1,659 13,144
Capex / Sales 7.1% 1.03% 1.91% 2.95% 3.16% 2.29%
Announcement Date 11/30/18 2/20/20 2/1/21 2/8/22 1/25/23 2/12/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Non-Paper Containers & Packaging

1st Jan change Capi.
NAMPAK ZIMBABWE LIMITED Stock Nampak Zimbabwe Limited
+266.10% 2.53B
BALL CORPORATION Stock Ball Corporation
+21.35% 21.97B
AVERY DENNISON CORPORATION Stock Avery Dennison Corporation
+8.34% 17.64B
CROWN HOLDINGS, INC. Stock Crown Holdings, Inc.
-12.49% 9.62B
CCL INDUSTRIES INC. Stock CCL Industries Inc.
+19.15% 9.29B
SILGAN HOLDINGS INC. Stock Silgan Holdings Inc.
+3.78% 5.01B
SEALED AIR CORPORATION Stock Sealed Air Corporation
-13.09% 4.62B
VISCOFAN, S.A. Stock Viscofan, S.A.
+12.87% 2.98B
GREIF, INC. Stock Greif, Inc.
-5.60% 2.96B
PACTIV EVERGREEN INC. Stock Pactiv Evergreen Inc.
+13.27% 2.78B
Other Non-Paper Containers & Packaging
  1. Stock Market
  2. Equities
  3. NPKZ Stock
  4. Financials Nampak Zimbabwe Limited