Stock 603968 NANTONG ACETIC ACID CHEMICAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nantong Acetic Acid Chemical Co., Ltd.

Equities

603968

CNE1000025Q3

Specialty Chemicals

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
12.02 CNY -4.15% Intraday chart for Nantong Acetic Acid Chemical Co., Ltd. -2.91% -15.41%
Apr. 29 Nantong Acetic Acid Chemical Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 24 Nantong Acetic Acid Chemical Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,585 3,018 3,417 3,822 4,443 2,974
Enterprise Value (EV) 1 1,997 2,305 2,593 3,118 3,637 2,282
P/E ratio 12.9 x 13.7 x 13.8 x 22 x 11.1 x 92.2 x
Yield 3.96% 3.39% 2.99% 2.68% 3.68% 1.97%
Capitalization / Revenue 1.27 x 1.34 x 1.41 x 1.27 x 1.24 x 0.99 x
EV / Revenue 0.98 x 1.02 x 1.07 x 1.04 x 1.01 x 0.76 x
EV / EBITDA 6.82 x 7.12 x 6.93 x 12.7 x 7.3 x 17.4 x
EV / FCF 12.5 x 13.6 x 14.4 x -1,058 x 23 x 14 x
FCF Yield 7.97% 7.33% 6.94% -0.09% 4.35% 7.15%
Price to Book 1.79 x 1.92 x 2.01 x 2.14 x 2.12 x 1.49 x
Nbr of stocks (in thousands) 204,480 204,480 204,480 204,480 204,480 209,315
Reference price 2 12.64 14.76 16.71 18.69 21.73 14.21
Announcement Date 4/17/19 4/17/20 4/28/21 4/19/22 4/17/23 4/24/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,028 2,258 2,424 2,999 3,590 3,008
EBITDA 1 293 323.8 374.4 244.9 497.9 131.3
EBIT 1 209.7 241.3 295.1 169.6 436.6 33
Operating Margin 10.34% 10.69% 12.17% 5.65% 12.16% 1.1%
Earnings before Tax (EBT) 1 234 259.5 295.4 201.7 468.6 49.71
Net income 1 200.9 221 247.6 174.1 401.5 32.7
Net margin 9.9% 9.79% 10.21% 5.8% 11.18% 1.09%
EPS 2 0.9800 1.080 1.210 0.8512 1.964 0.1541
Free Cash Flow 1 159.3 168.9 179.9 -2.946 158.2 163.1
FCF margin 7.85% 7.48% 7.42% -0.1% 4.41% 5.42%
FCF Conversion (EBITDA) 54.36% 52.16% 48.05% - 31.77% 124.22%
FCF Conversion (Net income) 79.3% 76.43% 72.66% - 39.4% 498.74%
Dividend per Share 2 0.5000 0.5000 0.5000 0.5000 0.8000 0.2800
Announcement Date 4/17/19 4/17/20 4/28/21 4/19/22 4/17/23 4/24/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 587 713 824 703 807 692
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 159 169 180 -2.95 158 163
ROE (net income / shareholders' equity) 14.5% 14.6% 15.1% 9.97% 20.7% 1.64%
ROA (Net income/ Total Assets) 6.94% 7.44% 8.23% 4.09% 9.16% 0.61%
Assets 1 2,894 2,972 3,010 4,252 4,381 5,326
Book Value Per Share 2 7.070 7.700 8.330 8.750 10.20 9.530
Cash Flow per Share 2 2.500 2.530 4.380 1.380 4.050 4.280
Capex 1 19.2 46.9 93.1 191 101 45.2
Capex / Sales 0.95% 2.08% 3.84% 6.38% 2.81% 1.5%
Announcement Date 4/17/19 4/17/20 4/28/21 4/19/22 4/17/23 4/24/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Specialty Chemicals

1st Jan change Capi.
NANTONG ACETIC ACID CHEMICAL CO., LTD. Stock Nantong Acetic Acid Chemical Co., Ltd.
-15.41% 348M
ECOLAB INC. Stock Ecolab Inc.
+14.70% 64.97B
SIKA AG Stock Sika AG
-1.61% 47.76B
GIVAUDAN SA Stock Givaudan SA
+14.58% 40.72B
FUJIFILM HOLDINGS CORPORATION Stock Fujifilm Holdings Corporation
+20.84% 26.88B
EMS-CHEMIE HOLDING AG Stock EMS-CHEMIE HOLDING AG
+9.54% 19.29B
CELANESE CORPORATION Stock Celanese Corporation
+1.16% 17.53B
POSCO FUTURE M CO., LTD. Stock Posco Future M Co., Ltd.
-21.87% 16.03B
SYMRISE AG Stock Symrise AG
+1.11% 15.17B
ALBEMARLE CORPORATION Stock Albemarle Corporation
-11.34% 15.06B
Other Specialty Chemicals
  1. Stock Market
  2. Equities
  3. 603968 Stock
  4. Financials Nantong Acetic Acid Chemical Co., Ltd.