Financials Nantong Jiangshan Agrochemical & Chemicals Co.,Ltd.

Equities

600389

CNE0000016X0

Agricultural Chemicals

End-of-day quote Shanghai S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
16.75 CNY +0.30% Intraday chart for Nantong Jiangshan Agrochemical & Chemicals Co.,Ltd. +4.69% -3.74%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,139 6,115 12,213 13,461 7,717 7,213 - -
Enterprise Value (EV) 1 6,139 6,115 12,213 13,461 7,717 7,213 7,213 7,213
P/E ratio 20.5 x 18.3 x 15 x 7.2 x 26.6 x 21.2 x 9.13 x 11.9 x
Yield - - - - - - - -
Capitalization / Revenue 1.28 x 1.19 x 1.88 x - 1.52 x 1.14 x 0.98 x 0.95 x
EV / Revenue 1.28 x 1.19 x 1.88 x - 1.52 x 1.14 x 0.98 x 0.95 x
EV / EBITDA - 9.99 x - - 13 x 5.69 x 4.59 x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 3.09 x 5.2 x - 2.15 x 1.88 x 1.67 x 1.46 x
Nbr of stocks (in thousands) 430,650 430,650 430,650 442,782 443,483 430,650 - -
Reference price 2 14.26 14.20 28.36 30.40 17.40 16.75 16.75 16.75
Announcement Date 4/20/20 4/19/21 4/18/22 4/17/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,781 5,121 6,484 - 5,086 6,326 7,387 7,573
EBITDA 1 - 612.4 - - 594.7 1,267 1,572 -
EBIT 1 - 406.6 1,013 - 349.5 430 983.5 476
Operating Margin - 7.94% 15.62% - 6.87% 6.8% 13.31% 6.29%
Earnings before Tax (EBT) 1 - 388.8 984.8 - 341 416 973 736
Net income 1 - 334.9 816.5 1,844 283 352 815 624
Net margin - 6.54% 12.59% - 5.56% 5.56% 11.03% 8.24%
EPS 2 0.6968 0.7777 1.896 4.225 0.6542 0.7900 1.835 1.410
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - - - -
Announcement Date 4/20/20 4/19/21 4/18/22 4/17/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 16.3% 36.7% 60.9% 8.14% 8.9% 18.4% 12.3%
ROA (Net income/ Total Assets) - 7.53% - - - 5.4% 10.9% 7.8%
Assets 1 - 4,451 - - - 6,519 7,512 8,000
Book Value Per Share 2 - 4.590 5.450 - 8.100 8.890 10.00 11.50
Cash Flow per Share 2 - 1.640 2.310 - 1.740 1.070 2.060 -
Capex 1 - 198 - - 455 200 321 200
Capex / Sales - 3.86% - - 8.95% 3.16% 4.35% 2.64%
Announcement Date 4/20/20 4/19/21 4/18/22 4/17/23 4/22/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
16.75 CNY
Average target price
24 CNY
Spread / Average Target
+43.28%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600389 Stock
  4. Financials Nantong Jiangshan Agrochemical & Chemicals Co.,Ltd.