Stock NAPI NATIONAL ALUMINIUM PRODUCTS COMPANY SAOG
Add to a list
To use this feature you must be a member
Log inSign up

Financials National Aluminium Products Company SAOG

Equities

NAPI

OM0000001319

Aluminum

End-of-day quote Muscat Exchange
Other stock markets
 06:00:00 2024-05-04 pm EDT 		5-day change 1st Jan Change
0.05 OMR 0.00% Intraday chart for National Aluminium Products Company SAOG 0.00% +11.11%
Apr. 14 Transcript : National Aluminium Products Company SAOG, 2023 Earnings Call, Apr 14, 2024
Jan. 15 National Aluminium Products Company SAOG Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 11.62 5.707 2.887 4.499 2.619 0.3857
Enterprise Value (EV) 1 33.66 30.14 24.51 24.85 19.46 17.43
P/E ratio 14.3 x -7.37 x -2.67 x -1.55 x -0.61 x -0.1 x
Yield 3.76% - - - - -
Capitalization / Revenue 0.27 x 0.13 x 0.08 x 0.16 x 0.11 x 0.01 x
EV / Revenue 0.79 x 0.7 x 0.69 x 0.87 x 0.8 x 0.67 x
EV / EBITDA 11.8 x 20.1 x 19.6 x -213 x -9.25 x -15.7 x
EV / FCF -15.7 x -18.7 x 6.33 x 7.21 x 3.58 x 17.6 x
FCF Yield -6.38% -5.35% 15.8% 13.9% 27.9% 5.68%
Price to Book 1.36 x 0.79 x 0.35 x 0.85 x 2.71 x -0.14 x
Nbr of stocks (in thousands) 8,571 8,571 8,571 8,571 8,571 8,571
Reference price 2 1.355 0.6658 0.3368 0.5248 0.3055 0.0450
Announcement Date 3/4/19 2/27/20 2/28/21 3/6/22 3/14/23 3/14/24
1OMR in Million2OMR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 42.39 43 35.48 28.54 24.45 25.93
EBITDA 1 2.856 1.502 1.251 -0.1166 -2.103 -1.106
EBIT 1 1.72 0.2293 -0.1552 -1.674 -3.571 -2.029
Operating Margin 4.06% 0.53% -0.44% -5.87% -14.61% -7.82%
Earnings before Tax (EBT) 1 0.9757 -0.9192 -1.246 -3.068 -4.929 -3.302
Net income 1 0.8136 -0.7744 -1.083 -2.905 -4.3 -3.715
Net margin 1.92% -1.8% -3.05% -10.18% -17.59% -14.32%
EPS 2 0.0949 -0.0904 -0.1263 -0.3389 -0.5017 -0.4334
Free Cash Flow 1 -2.149 -1.612 3.872 3.446 5.437 0.9892
FCF margin -5.07% -3.75% 10.91% 12.08% 22.24% 3.81%
FCF Conversion (EBITDA) - - 309.47% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0509 - - - - -
Announcement Date 3/4/19 2/27/20 2/28/21 3/6/22 3/14/23 3/14/24
1OMR in Million2OMR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 22 24.4 21.6 20.4 16.8 17
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.719 x 16.27 x 17.28 x -174.6 x -8.007 x -15.4 x
Free Cash Flow 1 -2.15 -1.61 3.87 3.45 5.44 0.99
ROE (net income / shareholders' equity) 10% -9.82% -14% -43.2% -138% 417%
ROA (Net income/ Total Assets) 3.14% 0.39% -0.27% -3.17% -8.43% -5.62%
Assets 1 25.91 -197.6 403.4 91.55 51 66.15
Book Value Per Share 2 0.9900 0.8500 0.9500 0.6100 0.1100 -0.3200
Cash Flow per Share 2 0.1800 0.0500 0.0500 0.0200 0.0300 0.0200
Capex 1 1.1 1.74 0.93 0.59 0.36 0.48
Capex / Sales 2.6% 4.05% 2.61% 2.08% 1.47% 1.86%
Announcement Date 3/4/19 2/27/20 2/28/21 3/6/22 3/14/23 3/14/24
1OMR in Million2OMR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Aluminum

1st Jan change Capi.
NATIONAL ALUMINIUM PRODUCTS COMPANY SAOG Stock National Aluminium Products Company SAOG
+11.11% 1.11M
HINDALCO INDUSTRIES LIMITED Stock Hindalco Industries Limited
+5.23% 17.24B
ALUMINUM CORPORATION OF CHINA LIMITED Stock Aluminum Corporation of China Limited
+32.31% 16.21B
NORSK HYDRO ASA Stock Norsk Hydro ASA
+1.37% 12.82B
HENAN SHENHUO COAL INDUSTARY AND ELECTRICITY POWER CORPORATION LIMITED Stock Henan Shenhuo Coal Industary and Electricity Power Corporation Limited
+29.23% 6.75B
ALCOA CORPORATION Stock Alcoa Corporation
+8.15% 6.6B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED Stock Inner Mongolia Dian Tou Energy Corporation Limited
+47.65% 6.53B
EN+ GROUP INTERNATIONAL Stock En+ Group International
-.--% 5.94B
NATIONAL ALUMINIUM COMPANY LIMITED Stock National Aluminium Company Limited
+40.28% 4.08B
SHENZHEN KEDALI INDUSTRY CO., LTD. Stock Shenzhen Kedali Industry Co., Ltd.
+12.86% 3.56B
Other Aluminum
  1. Stock Market
  2. Equities
  3. NAPI Stock
  4. Financials National Aluminium Products Company SAOG