Financials National Bank of Fujairah

Equities

NBF

AEN000801011

Banks

Market Closed - Abu Dhabi Securities Exchange 02:04:21 2024-03-29 am EDT 5-day change 1st Jan Change
5.29 AED -0.19% Intraday chart for National Bank of Fujairah -.--% +11.09%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 7,893 9,232 9,536 10,000 9,980 10,600
Enterprise Value (EV) 1 2,049 3,985 6,810 5,102 5,005 4,282
P/E ratio 12.8 x 18.2 x -17.3 x 252 x 37.7 x 16.3 x
Yield 1.56% 2% - - - 2%
Capitalization / Revenue 6.94 x 8.28 x 606 x 16.6 x 10.9 x 7.44 x
EV / Revenue 1.8 x 3.57 x 433 x 8.48 x 5.45 x 3.01 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.54 x 1.45 x 1.68 x 1.76 x 1.71 x 1.61 x
Nbr of stocks (in thousands) 2,226,000 2,226,000 2,226,000 2,226,000 2,226,000 2,226,000
Reference price 2 3.546 4.147 4.284 4.492 4.483 4.762
Announcement Date 2/12/19 2/9/20 1/28/21 1/25/22 1/26/23 1/24/24
1AED in Million2AED
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,137 1,115 15.73 601.5 918.5 1,424
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 615.3 552.2 -475.3 115.2 340.4 725.1
Net income 1 615.3 552.2 -475.3 115.2 340.4 725.1
Net margin 54.11% 49.52% -3,021.12% 19.16% 37.06% 50.92%
EPS 2 0.2764 0.2278 -0.2479 0.0179 0.1190 0.2918
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0554 0.0831 - - - 0.0952
Announcement Date 2/12/19 2/9/20 1/28/21 1/25/22 1/26/23 1/24/24
1AED in Million2AED
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5,844 5,247 2,725 4,898 4,975 6,318
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 12.3% 9.63% -7.91% 2.03% 5.91% 11.7%
ROA (Net income/ Total Assets) 1.61% 1.34% -1.15% 0.28% 0.75% 1.46%
Assets 1 38,221 41,297 41,341 41,411 45,288 49,672
Book Value Per Share 2 2.300 2.850 2.550 2.550 2.630 2.950
Cash Flow per Share 2 3.280 2.860 1.530 2.420 1.920 1.140
Capex 1 153 58.2 66.6 55.7 83.7 107
Capex / Sales 13.48% 5.22% 423.41% 9.26% 9.11% 7.49%
Announcement Date 2/12/19 2/9/20 1/28/21 1/25/22 1/26/23 1/24/24
1AED in Million2AED
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NBF Stock
  4. Financials National Bank of Fujairah