End-of-day quote
Pakistan S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
7,485
PKR
|
+0.01%
|
|
-2.18%
|
-8.75%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
408,146
|
365,064
|
302,255
|
259,649
|
266,202
|
372,003
|
Enterprise Value (EV)
1 |
433,353
|
395,583
|
324,565
|
281,378
|
286,901
|
389,090
|
P/E ratio
|
35.4
x
|
49.6
x
|
34
x
|
20.3
x
|
17.7
x
|
22.6
x
|
Yield
|
2.76%
|
1.89%
|
2.91%
|
4.98%
|
5.71%
|
2.35%
|
Capitalization / Revenue
|
3.28
x
|
3.15
x
|
2.54
x
|
1.95
x
|
1.64
x
|
1.85
x
|
EV / Revenue
|
3.48
x
|
3.41
x
|
2.73
x
|
2.11
x
|
1.77
x
|
1.94
x
|
EV / EBITDA
|
18.4
x
|
21.1
x
|
16.4
x
|
11.1
x
|
9.42
x
|
10.2
x
|
EV / FCF
|
64.8
x
|
134
x
|
20.8
x
|
24.9
x
|
15.6
x
|
18.1
x
|
FCF Yield
|
1.54%
|
0.75%
|
4.82%
|
4.02%
|
6.41%
|
5.54%
|
Price to Book
|
104
x
|
112
x
|
72.1
x
|
48.1
x
|
46.1
x
|
35.1
x
|
Nbr of stocks (in thousands)
|
45,350
|
45,350
|
45,350
|
45,350
|
45,350
|
45,350
|
Reference price
2 |
9,000
|
8,050
|
6,665
|
5,725
|
5,870
|
8,203
|
Announcement Date
|
4/3/19
|
4/13/20
|
4/6/21
|
3/15/22
|
3/22/23
|
3/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
124,615
|
115,962
|
118,781
|
133,295
|
162,516
|
200,605
|
EBITDA
1 |
23,496
|
18,708
|
19,828
|
25,262
|
30,472
|
38,222
|
EBIT
1 |
19,975
|
15,025
|
16,060
|
21,578
|
26,779
|
34,553
|
Operating Margin
|
16.03%
|
12.96%
|
13.52%
|
16.19%
|
16.48%
|
17.22%
|
Earnings before Tax (EBT)
1 |
16,900
|
10,716
|
12,591
|
17,954
|
22,792
|
29,045
|
Net income
1 |
11,545
|
7,354
|
8,885
|
12,768
|
15,050
|
16,493
|
Net margin
|
9.26%
|
6.34%
|
7.48%
|
9.58%
|
9.26%
|
8.22%
|
EPS
2 |
254.6
|
162.2
|
195.9
|
281.5
|
331.9
|
363.7
|
Free Cash Flow
1 |
6,693
|
2,951
|
15,634
|
11,308
|
18,390
|
21,544
|
FCF margin
|
5.37%
|
2.54%
|
13.16%
|
8.48%
|
11.32%
|
10.74%
|
FCF Conversion (EBITDA)
|
28.48%
|
15.77%
|
78.85%
|
44.76%
|
60.35%
|
56.37%
|
FCF Conversion (Net income)
|
57.97%
|
40.13%
|
175.97%
|
88.56%
|
122.19%
|
130.63%
|
Dividend per Share
2 |
248.0
|
152.0
|
194.0
|
285.0
|
335.0
|
193.0
|
Announcement Date
|
4/3/19
|
4/13/20
|
4/6/21
|
3/15/22
|
3/22/23
|
3/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
25,207
|
30,519
|
22,310
|
21,729
|
20,699
|
17,088
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.073
x
|
1.631
x
|
1.125
x
|
0.8602
x
|
0.6793
x
|
0.4471
x
|
Free Cash Flow
1 |
6,693
|
2,951
|
15,634
|
11,308
|
18,390
|
21,544
|
ROE (net income / shareholders' equity)
|
270%
|
202%
|
239%
|
266%
|
269%
|
202%
|
ROA (Net income/ Total Assets)
|
20%
|
14.2%
|
15.9%
|
21.4%
|
22.5%
|
23.8%
|
Assets
1 |
57,788
|
51,860
|
55,771
|
59,793
|
67,015
|
69,322
|
Book Value Per Share
2 |
86.30
|
71.80
|
92.40
|
119.0
|
127.0
|
233.0
|
Cash Flow per Share
2 |
16.40
|
7.030
|
17.40
|
16.40
|
12.00
|
24.20
|
Capex
1 |
4,533
|
3,804
|
3,157
|
2,603
|
3,379
|
3,352
|
Capex / Sales
|
3.64%
|
3.28%
|
2.66%
|
1.95%
|
2.08%
|
1.67%
|
Announcement Date
|
4/3/19
|
4/13/20
|
4/6/21
|
3/15/22
|
3/22/23
|
3/26/24
|
|
1st Jan change
|
Capi.
|
---|
| -8.75% | 1.22B | | -5.88% | 263B | | -2.41% | 94.82B | | -1.89% | 44.1B | | +1.02% | 40.21B | | +7.45% | 39.51B | | +3.89% | 39.56B | | -19.18% | 28.86B | | -5.57% | 28.95B | | +12.00% | 24.6B |
Other Food Processing
|