Stock NCU NEVADA COPPER CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nevada Copper Corp.

Equities

NCU

CA64128F7039

Specialty Mining & Metals

Market Closed - Toronto S.E.
Other stock markets
 03:59:59 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.09 CAD 0.00% Intraday chart for Nevada Copper Corp. -30.77% -30.77%
Apr. 22 Nevada Copper Down 15%; In Talks with Third Party for Proposed Financing Needed to Continue Operations MT
Apr. 22 Nevada Copper in Talks with Third Party for Proposed Financing Needed to Continue Operations MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 278.1 215.8 318.2 209.8 185.8 128.7
Enterprise Value (EV) 1 487.7 215.8 318.2 209.8 185.8 128.7
P/E ratio -25.8 x -5.83 x - - -1.6 x -
Yield - - - - - -
Capitalization / Revenue - - - 16.9 x 29.9 x 0.95 x
EV / Revenue - - - 16.9 x 29.9 x 0.95 x
EV / EBITDA -26.2 x -19.4 x -31.9 x -2.93 x -2.3 x 2.54 x
EV / FCF -1.06 x -1.68 x -1.67 x -1.17 x - 11.9 x
FCF Yield -94.5% -59.6% -59.7% -85.3% - 8.37%
Price to Book - - - - - -
Nbr of stocks (in thousands) 76,194 148,826 448,139 723,509 1,429,567 1,429,567
Reference price 2 3.650 1.450 0.7100 0.2900 0.1300 0.0900
Announcement Date 3/31/20 3/18/21 3/31/22 3/20/23 4/3/24 -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 - - - 12.43 6.205 135.7
EBITDA 1 -10.62 -11.12 -9.973 -71.7 -80.82 50.64
EBIT -10.68 -11.17 -9.973 -74.38 -83.97 -
Operating Margin - - - -598.48% -1,353.26% -
Earnings before Tax (EBT) - - - - - -
Net income -7.626 -25.29 1.047 - -82.68 -
Net margin - - - - -1,332.41% -
EPS -0.1417 -0.2486 - - -0.0815 -
Free Cash Flow 1 -262.9 -128.7 -190 -179 - 10.77
FCF margin - - - -1,440.51% - 7.94%
FCF Conversion (EBITDA) - - - - - 21.27%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/31/20 3/18/21 3/31/22 3/20/23 4/3/24 -
1CAD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales - - - - -1.372 - - - -
EBITDA 1 0.9889 - - - - -13.9 - - -27.85
EBIT 1 - - - -17 -24.29 -14.16 - - -28.31
Operating Margin - - - - 1,770.28% - - - -
Earnings before Tax (EBT) - - - - - - -47.74 - -
Net income - - - - - - -47.74 - -
Net margin - - - - - - - - -
EPS 0.1866 -0.0749 -0.0258 - - - - - -
Dividend per Share - - - - - - - - -
Announcement Date 11/10/21 3/31/22 5/16/22 8/12/22 11/14/22 3/20/23 5/11/23 8/11/23 11/14/23
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt 210 - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) -19.73 x - - - - -
Free Cash Flow 1 -263 -129 -190 -179 - 10.8
ROE (net income / shareholders' equity) -1.76% - - - - -
ROA (Net income/ Total Assets) -0.99% - - - - -
Assets 768.7 - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share 2 -0.1100 -0.1200 -0.0300 -0.1500 - 0.0300
Capex 1 255 122 180 107 - 40.4
Capex / Sales - - - 862.7% - 29.79%
Announcement Date 3/31/20 3/18/21 3/31/22 3/20/23 4/3/24 -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.09 CAD
Average target price
0.1 CAD
Spread / Average Target
+11.11%
Consensus

Quarterly earnings - Rate of surprise

Company calendar

Sector Copper Ore Mining

1st Jan change Capi.
NEVADA COPPER CORP. Stock Nevada Copper Corp.
-30.77% 93.99M
PT AMMAN MINERAL INTERNASIONAL TBK Stock PT Amman Mineral Internasional Tbk
+44.66% 42.35B
ANTOFAGASTA PLC Stock Antofagasta plc
+34.27% 27.69B
SOCIEDAD MINERA CERRO VERDE S.A.A. Stock Sociedad Minera Cerro Verde S.A.A.
+4.52% 13.35B
FIRST QUANTUM MINERALS LTD. Stock First Quantum Minerals Ltd.
+68.39% 11.03B
KATANGA MINING LIMITED Stock Katanga Mining Limited
+19.23% 6.98B
KGHM POLSKA MIED? S.A. Stock KGHM Polska Mied? S.A.
+13.85% 6.9B
TONGLING NONFERROUS METALS GROUP CO.,LTD. Stock Tongling Nonferrous Metals Group Co.,Ltd.
+22.87% 7.04B
CAPSTONE COPPER CORP. Stock Capstone Copper Corp.
+59.53% 5.66B
HINDUSTAN COPPER LIMITED Stock Hindustan Copper Limited
+42.85% 4.53B
Copper Ore Mining
  1. Stock Market
  2. Equities
  3. NCU Stock
  4. Financials Nevada Copper Corp.