NEWMARKET CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 529.4 USD | -0.78% |
|
-9.71% | -3.01% |
| Apr. 26 | NewMarket Keeps Quarterly Dividend at $2.50 a Share, Payable July 1 to Holders of Record June 14 | MT |
| Apr. 25 | NewMarket Corporation Declares Quarterly Dividend, Payable on July 1, 2024 | CI |
Valuation
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 5,079 | - | - |
| Enterprise Value (EV) 1 | 5,806 | 5,471 | 5,118 |
| P/E ratio | 18.2 x | 16.5 x | 16.8 x |
| Yield | - | - | - |
| Capitalization / Revenue | 2.19 x | 2.07 x | 2.06 x |
| EV / Revenue | 2.5 x | 2.23 x | 2.07 x |
| EV / EBITDA | 11.1 x | 9.65 x | 8.81 x |
| EV / FCF | 19 x | 16.3 x | 14.5 x |
| FCF Yield | 5.27% | 6.12% | 6.9% |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 9,594 | - | - |
| Reference price 2 | 529.4 | 529.4 | 529.4 |
| Announcement Date | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net sales 1 | 2,321 | 2,457 | 2,469 |
| EBITDA 1 | 525 | 567 | 581 |
| EBIT 1 | 375 | 407 | 396 |
| Operating Margin | 16.16% | 16.56% | 16.04% |
| Earnings before Tax (EBT) 1 | 358 | 394 | 387 |
| Net income 1 | 279 | 307 | 302 |
| Net margin | 12.02% | 12.49% | 12.23% |
| EPS 2 | 29.11 | 32.03 | 31.47 |
| Free Cash Flow 1 | 306 | 335 | 353 |
| FCF margin | 13.18% | 13.63% | 14.3% |
| FCF Conversion (EBITDA) | 58.29% | 59.08% | 60.76% |
| FCF Conversion (Net income) | 109.68% | 109.12% | 116.89% |
| Dividend per Share | - | - | - |
| Announcement Date | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net Debt 1 | 727 | 392 | 39 |
| Net Cash position 1 | - | - | - |
| Leverage (Debt/EBITDA) | 1.385 x | 0.6914 x | 0.0671 x |
| Free Cash Flow 1 | 306 | 335 | 353 |
| ROE (net income / shareholders' equity) | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - |
| Assets 1 | - | - | - |
| Book Value Per Share | - | - | - |
| Cash Flow per Share | - | - | - |
| Capex 1 | 67 | 76 | 76 |
| Capex / Sales | 2.89% | 3.09% | 3.08% |
| Announcement Date | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
529.4
USD
Average target price
651
USD
Spread / Average Target
+22.97%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -3.01% | 5.08B | |
| +5.14% | 103B | |
| -5.63% | 63.04B | |
| +39.52% | 39.06B | |
| +12.91% | 37.58B | |
| +7.41% | 33.24B | |
| +6.85% | 19.22B | |
| +12.86% | 16.83B | |
| +16.93% | 14.96B | |
| +7.73% | 15.03B |
- Stock Market
- Equities
- NEU Stock
- Financials NewMarket Corporation
