Stock NXRT NEXPOINT RESIDENTIAL TRUST, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials NexPoint Residential Trust, Inc.

Equities

NXRT

US65341D1028

Residential REITs

Market Closed - Nyse
Other stock markets
 04:00:01 2024-04-26 pm EDT 		5-day change 1st Jan Change
33.27 USD +1.28% Intraday chart for NexPoint Residential Trust, Inc. +3.61% -3.37%
Mar. 18 Raymond James Downgrades NexPoint Residential Trust to Underperform From Market Perform MT
Mar. 05 NexPoint Residential Trust Completes $49 Million Property Sale in Texas MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,127 1,041 2,117 1,112 884 857.5 - -
Enterprise Value (EV) 1 1,127 1,041 2,117 2,765 2,444 2,293 2,343 2,370
P/E ratio 11.2 x 24.3 x 94.2 x -121 x 20.4 x -135 x -28.8 x -33.3 x
Yield 2.53% 2.95% 1.67% 3.58% 5% 5.59% 5.74% 6.01%
Capitalization / Revenue 6.22 x 5.08 x 9.66 x 4.21 x 3.19 x 3.26 x 3.25 x 3 x
EV / Revenue 6.22 x 5.08 x 9.66 x 10.5 x 8.81 x 8.71 x 8.88 x 8.28 x
EV / EBITDA 13.4 x 10.8 x 20.1 x 21.4 x 17.4 x 17.7 x 17.9 x 16.8 x
EV / FCF 21,929,358 x 16,609,751 x -8,591,964 x - - - - -
FCF Yield 0% 0% -0% - - - - -
Price to Book - - - 2.14 x - - - -
Nbr of stocks (in thousands) 25,034 24,606 25,252 25,549 25,674 25,775 - -
Reference price 2 45.00 42.31 83.83 43.52 34.43 33.27 33.27 33.27
Announcement Date 2/18/20 2/16/21 2/15/22 2/21/23 2/20/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 181.1 204.8 219.2 264 277.5 263.3 263.7 286.3
EBITDA 1 84 95.98 105.1 129.2 140.4 129.4 131.1 140.9
EBIT 1 14.91 13.56 18.21 31.57 45.25 32.56 34.05 48.25
Operating Margin 8.23% 6.62% 8.31% 11.96% 16.31% 12.37% 12.92% 16.86%
Earnings before Tax (EBT) 1 99.44 44.15 23.11 -9.291 44.43 -5.029 -25.82 -24.33
Net income 1 99.14 44.02 23.04 -9.291 44.43 1.771 -20.71 -25.21
Net margin 54.74% 21.49% 10.51% -3.52% 16.01% 0.67% -7.85% -8.81%
EPS 2 4.030 1.740 0.8900 -0.3600 1.690 -0.2467 -1.155 -1.000
Free Cash Flow 51.37 62.68 -246.4 - - - - -
FCF margin 28.37% 30.61% -112.4% - - - - -
FCF Conversion (EBITDA) 61.16% 65.31% - - - - - -
FCF Conversion (Net income) 51.82% 142.4% - - - - - -
Dividend per Share 2 1.138 1.250 1.404 1.560 1.722 1.860 1.909 2.001
Announcement Date 2/18/20 2/16/21 2/15/22 2/21/23 2/20/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 56.38 58.5 60.8 65.77 68.05 69.3 69.23 69.57 69.84 68.9 66.79 65.12 65.48 65.88 65.59
EBITDA 1 27.15 29.2 29.38 29.75 36.19 33.9 36.39 33.92 34.17 35.96 33.1 32.33 32.15 32.08 32.64
EBIT 1 5.559 4.659 5.66 4.199 10.97 10.74 13.12 10.05 10.37 11.71 9.332 7.347 7.544 8.336 8.627
Operating Margin 9.86% 7.96% 9.31% 6.38% 16.12% 15.5% 18.96% 14.44% 14.85% 17% 13.97% 11.28% 11.52% 12.65% 13.15%
Earnings before Tax (EBT) 1 -5.407 38.83 -4.667 -7.827 -0.599 3.802 -3.898 -3.968 33.88 18.42 5.733 0.9981 -6.153 -5.607 -6.979
Net income 1 -5.391 38.72 -4.667 -7.797 -0.597 3.802 -3.898 -3.953 33.75 18.42 12.23 1.799 -6.366 -5.867 -3.249
Net margin -9.56% 66.18% -7.68% -11.86% -0.88% 5.49% -5.63% -5.68% 48.32% 26.74% 18.31% 2.76% -9.72% -8.91% -4.95%
EPS 2 -0.2100 1.500 -0.1800 -0.3000 -0.0200 0.1500 -0.1500 -0.1500 1.280 0.7000 0.2867 -0.0767 -0.2367 -0.2200 -0.2850
Dividend per Share 2 0.3412 0.3800 0.3800 0.3800 0.3800 0.4200 0.4200 0.4200 0.4200 0.4620 0.4600 0.4600 0.4600 0.4700 0.4711
Announcement Date 11/2/21 2/15/22 4/26/22 7/26/22 10/25/22 2/21/23 4/25/23 7/25/23 10/31/23 2/20/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 1,653 1,560 1,435 1,485 1,512
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - 12.79 x 11.11 x 11.09 x 11.33 x 10.73 x
Free Cash Flow 51.4 62.7 -246 - - - - -
ROE (net income / shareholders' equity) - - - - 8.76% -3.16% -3.57% -4%
ROA (Net income/ Total Assets) - - - - 2.05% -0.76% -0.79% -0.77%
Assets 1 - - - - 2,167 -231.9 2,615 3,274
Book Value Per Share - - - 20.30 - - - -
Cash Flow per Share 2 - - - 3.090 3.680 3.460 3.510 3.590
Capex 1 - - - - 56 51.5 78.6 184
Capex / Sales - - - - 20.18% 19.55% 29.79% 64.31%
Announcement Date 2/18/20 2/16/21 2/15/22 2/21/23 2/20/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for NexPoint Residential Trust, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
33.27 USD
Average target price
36.43 USD
Spread / Average Target
+9.49%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Residential REITs

1st Jan change Capi.
NEXPOINT RESIDENTIAL TRUST, INC. Stock NexPoint Residential Trust, Inc.
-3.37% 858M
EQUITY RESIDENTIAL Stock Equity Residential
+6.51% 24.68B
INVITATION HOMES INC. Stock Invitation Homes Inc.
+1.79% 21.27B
ESSEX PROPERTY TRUST, INC. Stock Essex Property Trust, Inc.
-0.41% 15.85B
MID-AMERICA APARTMENT COMMUNITY, INC. Stock Mid-America Apartment Community, Inc.
-3.89% 15.08B
SUN COMMUNITIES, INC. Stock Sun Communities, Inc.
-10.90% 14.84B
AMERICAN HOMES 4 RENT Stock American Homes 4 Rent
+1.25% 13.34B
UDR INC. Stock UDR Inc.
-0.99% 12.48B
EQUITY LIFESTYLE PROPERTIES, INC. Stock Equity LifeStyle Properties, Inc.
-14.19% 11.29B
CAMDEN PROPERTY TRUST Stock Camden Property Trust
+0.33% 10.84B
Residential REITs
  1. Stock Market
  2. Equities
  3. NXRT Stock
  4. Financials NexPoint Residential Trust, Inc.