NEXUS MINERALS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.067 AUD | -4.29% |
|
+3.08% | +42.55% |
| May. 01 | Nexus Minerals Updates Mineral Resource of Crusader-Templar Deposit | MT |
| Mar. 12 | Nexus Minerals Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 6.909 | 5.439 | 6.267 | 17.33 | 50.69 | 20.18 |
| Enterprise Value (EV) 1 | 2.938 | 2.091 | 3.839 | 8.413 | 43.87 | 15.74 |
| P/E ratio | -2.61 x | -2.65 x | -6.26 x | -7.09 x | -2.25 x | -2.21 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 28.4 x | 9.24 x | 10.7 x | 45.9 x | 70.2 x | - |
| EV / Revenue | 12.1 x | 3.55 x | 6.54 x | 22.3 x | 60.7 x | - |
| EV / EBITDA | -1.15 x | -1.25 x | -4.02 x | -2.23 x | -2.1 x | -1.81 x |
| EV / FCF | -3.06 x | -1.35 x | -10.9 x | -3.5 x | -3.53 x | -3.52 x |
| FCF Yield | -32.7% | -74.1% | -9.16% | -28.6% | -28.3% | -28.4% |
| Price to Book | 1.87 x | 1.56 x | 2.46 x | 1.79 x | 5.57 x | 3.31 x |
| Nbr of stocks (in thousands) | 88,574 | 118,241 | 118,241 | 244,152 | 289,676 | 325,453 |
| Reference price 2 | 0.0780 | 0.0460 | 0.0530 | 0.0710 | 0.1750 | 0.0620 |
| Announcement Date | 9/25/18 | 9/26/19 | 9/29/20 | 9/26/21 | 9/21/22 | 9/21/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.2436 | 0.5887 | 0.5868 | 0.3773 | 0.7222 | - |
| EBITDA 1 | -2.557 | -1.668 | -0.9541 | -3.775 | -20.93 | -8.709 |
| EBIT 1 | -2.565 | -1.68 | -0.9641 | -3.803 | -20.97 | -8.8 |
| Operating Margin | -1,052.9% | -285.38% | -164.31% | -1,007.9% | -2,904.27% | - |
| Earnings before Tax (EBT) 1 | -2.529 | -1.702 | -1.002 | -2.167 | -21.1 | -8.83 |
| Net income 1 | -2.529 | -1.702 | -1.002 | -2.167 | -21.1 | -8.83 |
| Net margin | -1,037.95% | -289.04% | -170.76% | -574.37% | -2,922.1% | - |
| EPS 2 | -0.0299 | -0.0174 | -0.008473 | -0.0100 | -0.0777 | -0.0280 |
| Free Cash Flow 1 | -0.9609 | -1.548 | -0.3517 | -2.402 | -12.42 | -4.472 |
| FCF margin | -394.43% | -263% | -59.94% | -636.56% | -1,719.34% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/25/18 | 9/26/19 | 9/29/20 | 9/26/21 | 9/21/22 | 9/21/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 3.97 | 3.35 | 2.43 | 8.92 | 6.83 | 4.43 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.96 | -1.55 | -0.35 | -2.4 | -12.4 | -4.47 |
| ROE (net income / shareholders' equity) | -54.7% | -47.3% | -33.1% | -35.4% | -225% | -116% |
| ROA (Net income/ Total Assets) | -31.9% | -26.3% | -18.6% | -36.9% | -132% | -66.5% |
| Assets 1 | 7.934 | 6.462 | 5.385 | 5.88 | 16.02 | 13.27 |
| Book Value Per Share 2 | 0.0400 | 0.0300 | 0.0200 | 0.0400 | 0.0300 | 0.0200 |
| Cash Flow per Share 2 | 0.0400 | 0.0300 | 0.0200 | 0.0400 | 0.0200 | 0.0100 |
| Capex 1 | 0.02 | 0.01 | 0.01 | 0.07 | 0.64 | 0.14 |
| Capex / Sales | 6.17% | 1.8% | 0.87% | 17.44% | 88.15% | - |
| Announcement Date | 9/25/18 | 9/26/19 | 9/29/20 | 9/26/21 | 9/21/22 | 9/21/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +42.55% | 17.69M | |
| +12.69% | 23.42B | |
| +11.85% | 14.94B | |
| +31.73% | 8.78B | |
| +37.90% | 5.49B | |
| -4.37% | 5.15B | |
| -0.25% | 5.06B | |
| +27.21% | 3.26B | |
| -3.81% | 2.43B | |
| +20.63% | 2.29B |
- Stock Market
- Equities
- NXM Stock
- Financials Nexus Minerals Limited
