Financials Ningbo David Medical Device Co., Ltd.

Equities

300314

CNE100001DD1

Medical Equipment, Supplies & Distribution

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-09 pm EDT 5-day change 1st Jan Change
12.62 CNY -3.66% Intraday chart for Ningbo David Medical Device Co., Ltd. +13.08% -16.64%

Valuation

Fiscal Period: December 2019 2022 2023 2024 2025 2026
Capitalization 1 2,693 3,738 4,360 3,635 - -
Enterprise Value (EV) 1 2,693 3,738 4,360 3,635 3,635 3,635
P/E ratio 44.5 x 38.2 x 29.7 x 18 x 14.5 x 11.1 x
Yield - - - - - -
Capitalization / Revenue - - 7.05 x 4.66 x 3.7 x 2.97 x
EV / Revenue - - 7.05 x 4.66 x 3.7 x 2.97 x
EV / EBITDA - - 22.3 x 15.6 x 12.7 x 9.92 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 3.75 x 2.78 x 2.44 x 2.09 x
Nbr of stocks (in thousands) 288,000 288,000 288,000 288,000 - -
Reference price 2 9.350 12.98 15.14 12.62 12.62 12.62
Announcement Date 2/28/20 3/30/23 4/8/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2022 2023 2024 2025 2026
Net sales 1 - - 618.3 780.1 981.4 1,224
EBITDA 1 - - 195.3 233.2 286.8 366.3
EBIT 1 - - 171.4 226.7 286.2 373
Operating Margin - - 27.72% 29.05% 29.17% 30.48%
Earnings before Tax (EBT) 1 - - 166.2 224.5 283.8 369.7
Net income 1 60.52 97.58 147.6 200.5 251 328.5
Net margin - - 23.87% 25.7% 25.58% 26.84%
EPS 2 0.2100 0.3400 0.5100 0.7000 0.8700 1.140
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/28/20 3/30/23 4/8/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - 13.3% 15.3% 16.8% 18.9%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - - 4.040 4.540 5.180 6.030
Cash Flow per Share 2 - - 0.4700 0.5800 0.8000 1.060
Capex 1 - - - 0.03 - 11.9
Capex / Sales - - - 0% - 0.97%
Announcement Date 2/28/20 3/30/23 4/8/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
12.62
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300314 Stock
  4. Financials Ningbo David Medical Device Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW