Stock 3440 NISSO PRONITY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials NISSO PRONITY Co., Ltd.

Equities

3440

JP3679830004

Iron & Steel

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-17 am EDT 		5-day change 1st Jan Change
1,022 JPY -1.26% Intraday chart for NISSO PRONITY Co., Ltd. -6.24% +46.21%
Mar. 18 NISSO PRONITY Co., Ltd. agreed to acquire Sikifa Nichia Co., Ltd. from six individual. CI
Jan. 15 NISSO PRONITY Co., Ltd. entered into stock transfer agreement to acquire Marutoku Co., Ltd. for ¥330 million. CI

Valuation

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Capitalization 1 6,200 6,168 4,369 4,696 3,596 5,873
Enterprise Value (EV) 1 5,674 4,632 -251.2 -469.6 971.8 5,652
P/E ratio 7.52 x 4.74 x 8.32 x 11.2 x 23.5 x 3.88 x
Yield 3.11% 2.6% 3.68% 3.42% 2.69% 2.21%
Capitalization / Revenue 0.73 x 0.46 x 0.52 x 0.62 x 0.49 x 0.47 x
EV / Revenue 0.67 x 0.34 x -0.03 x -0.06 x 0.13 x 0.45 x
EV / EBITDA 3.8 x 1.94 x -0.22 x -0.56 x 1.3 x 7.02 x
EV / FCF -3.34 x 3.96 x -0.08 x -0.5 x -0.45 x -3.82 x
FCF Yield -30% 25.3% -1,222% -201% -225% -26.2%
Price to Book 0.78 x 0.68 x 0.46 x 0.48 x 0.37 x 0.53 x
Nbr of stocks (in thousands) 6,425 6,425 6,425 6,425 6,444 6,504
Reference price 2 965.0 960.0 680.0 731.0 558.0 903.0
Announcement Date 11/28/18 11/27/19 11/26/20 11/25/21 11/29/22 11/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net sales 1 8,523 13,473 8,389 7,534 7,374 12,548
EBITDA 1 1,495 2,388 1,149 840 746 805
EBIT 1 1,083 1,955 741 454 358 312
Operating Margin 12.71% 14.51% 8.83% 6.03% 4.85% 2.49%
Earnings before Tax (EBT) 1 1,181 1,965 765 516 367 1,944
Net income 1 824 1,309 533 427 154 1,523
Net margin 9.67% 9.72% 6.35% 5.67% 2.09% 12.14%
EPS 2 128.3 202.5 81.70 65.26 23.71 232.8
Free Cash Flow 1 -1,700 1,171 3,070 941.6 -2,183 -1,480
FCF margin -19.94% 8.69% 36.6% 12.5% -29.6% -11.8%
FCF Conversion (EBITDA) - 49.03% 267.22% 112.1% - -
FCF Conversion (Net income) - 89.44% 576.06% 220.52% - -
Dividend per Share 2 30.00 25.00 25.00 25.00 15.00 20.00
Announcement Date 11/28/18 11/27/19 11/26/20 11/25/21 11/29/22 11/29/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: August 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 526 1,536 4,620 5,166 2,624 221
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1,700 1,171 3,070 942 -2,183 -1,480
ROE (net income / shareholders' equity) 10.8% 15.4% 5.76% 4.45% 1.58% 14.6%
ROA (Net income/ Total Assets) 6.09% 9.07% 3.46% 2.32% 1.68% 1.07%
Assets 1 13,527 14,438 15,388 18,440 9,189 142,031
Book Value Per Share 2 1,234 1,412 1,471 1,515 1,504 1,707
Cash Flow per Share 2 473.0 723.0 935.0 982.0 890.0 1,115
Capex 1 292 306 272 757 1,251 377
Capex / Sales 3.43% 2.27% 3.24% 10.05% 16.97% 3%
Announcement Date 11/28/18 11/27/19 11/26/20 11/25/21 11/29/22 11/29/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Steel

1st Jan change Capi.
NISSO PRONITY CO., LTD. Stock NISSO PRONITY Co., Ltd.
+46.21% 43.01M
NUCOR CORPORATION Stock Nucor Corporation
-1.10% 41.27B
TATA STEEL LIMITED Stock Tata Steel Limited
+20.36% 25.06B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-20.32% 22.32B
ARCELORMITTAL Stock ArcelorMittal
-5.47% 21.62B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+13.40% 21.04B
NIPPON STEEL CORPORATION Stock Nippon Steel Corporation
+1.61% 19.45B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+4.66% 9.37B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-14.25% 8.33B
STEEL AUTHORITY OF INDIA LIMITED Stock Steel Authority of India Limited
+36.80% 8.28B
Other Steel
  1. Stock Market
  2. Equities
  3. 3440 Stock
  4. Financials NISSO PRONITY Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW