Date: October 26, 2023
Preliminary
Summary of Consolidated Financial Statements
for the Second Quarter Ended September 30, 2023 (IFRS Basis)
Listed company name: | Nitto Denko Corporation | ||
Stock exchange listing: | Tokyo Stock Exchange, Prime Market | ||
Code Number: | 6988 | URL | https://www.nitto.com/ |
Company Representative: | Hideo Takasaki, President | ||
Contact Person: | Yasuhiro Iseyama, Senior Executive Vice President, Director of Corporate Accounting & Finance Division | ||
Phone: | +81-6-7632-2101 |
Filing date of quarterly financial statements: Estimated starting date of dividend paying: Preparation of supplementary explanatory materials: Holding of quarterly earnings release conference:
October 30, 2023
Nobember 24, 2023 Yes
Yes (for investment analysts and institutional investors)
(All monetary values noted herein are rounded down to the nearest million yen) | |||||||||||||||||||
1. Consolidated financial results for the six months ended September 30, 2023 | |||||||||||||||||||
(1) Operating results | (% of change from same period in the previous year) | ||||||||||||||||||
Net profit | Total | ||||||||||||||||||
Operating | Profit before | attributable to | |||||||||||||||||
Revenue | Net profit | comprehensive | |||||||||||||||||
profit | income taxes | owners of the | |||||||||||||||||
income | |||||||||||||||||||
parent company | |||||||||||||||||||
Millions | % | Millions | % | Millions | % | Millions | % | Millions | % | Millions | % | ||||||||
of yen | of yen | of yen | of yen | of yen | of yen | ||||||||||||||
For the six months ended | 449,344 | (7.3) | 64,472 | (30.1) | 64,240 | (30.2) | 44,264 | (30.2) | 44,216 | (30.3) | 90,958 | (17.6) | |||||||
September 30, 2023 | |||||||||||||||||||
For the six months ended | 484,909 | 13.8 | 92,279 | 26.7 | 92,035 | 26.7 | 63,442 | 21.6 | 63,398 | 21.6 | 110,350 | 98.5 | |||||||
September 30, 2022 | |||||||||||||||||||
Basic earnings per share | Diluted earnings per share | ||||||||||||||||||
Yen | Yen | ||||||||||||||||||
For the six months ended | 308.88 | 308.77 | |||||||||||||||||
September 30, 2023 | |||||||||||||||||||
For the six months ended | 428.29 | 428.12 | |||||||||||||||||
September 30, 2022 | |||||||||||||||||||
(2) Financial position | |||||||||||||||||||
Equity attributable to owners | Ratio of equity attributable to | ||||||||||||||||||
Total assets | Total equity | owners of the parent company | |||||||||||||||||
of the parent company | |||||||||||||||||||
to total assets | |||||||||||||||||||
Millions of yen | Millions of yen | Millions of yen | % | ||||||||||||||||
As of September 30, 2023 | 1,205,290 | 944,579 | 943,572 | 78.3 | |||||||||||||||
As of March 31, 2023 | 1,153,647 | 903,194 | 902,211 | 78.2 | |||||||||||||||
2. Dividends | |||||||||||||||||||
Dividends per share | |||||||||||||||||||
1Q | 2Q | 3Q | Year-end | Annual | |||||||||||||||
Yen | Yen | Yen | Yen | Yen | |||||||||||||||
March, 2023 | - | 120.00 | - | 120.00 | 240.00 | ||||||||||||||
March, 2024 | - | 130.00 | |||||||||||||||||
March, 2024 (Forecast) | - | 130.00 | 260.00 | ||||||||||||||||
(Note) Revision of dividend forecast in the current quarter: No
- 1 -
3. Forecast for the fiscal year ending March 31, 2024
(% of change from same period in the previous year)
Net profit | |||||||||||||||
Revenue | Operating profit | Profit before | Net profit | attributable to | Basic earnings | ||||||||||
income taxes | owners of the | per share | |||||||||||||
parent company | |||||||||||||||
Millions | % | Millions | % | Millions | % | Millions | % | Millions | % | Yen | |||||
of yen | of yen | of yen | of yen | of yen | |||||||||||
Annual | 920,000 | (1.0) | 140,000 | (4.9) | 140,000 | (4.7) | 100,000 | (8.5) | 100,000 | (8.4) | 698.57 | ||||
(Note) Revision of consolidated forecast in the current quarter: Yes
- Others
- Changes in significant subsidiaries during the second quarter ended September 30, 2023: No
- Changes in accounting policies applied and changes in accounting estimates
- Changes in accounting policies required by IFRS: No
- Changes in accounting policies other than the above: No
- Changes in accounting estimates: No
- Number of shares outstanding (Common stock)
- Number of shares outstanding at the end of the period (including treasury shares)
As of September 30, 2023: | 143,551,735 | As of March 31, 2023: 149,758,428 | |
2. | Number of treasury shares at the end of the period | ||
As of September 30, 2023: | 1,000,129 | As of March 31, 2023: 3,840,554 | |
3. | Average number of outstanding shares during the period (cumulative from the beginning of the period) | ||
April-September 2023: 143,149,916 | April-September 2022: 148,026,050 |
- These quarterly financial results are not subject to quarterly review procedures by Certified Public Accountants or audit firm.
- Explanations for adequate utilization of the forecast and other special matters
The forward-looking statements shown in this report, including the forecast, are prepared based on information available to the Company and on certain assumptions deemed reasonable as of the issuing date of the report. Consequently, the statements herein do not constitute promises regarding actual results by the Company. Actual results may differ materially from forecasted figures due to various unknown factors.
- 2 -
(Reference) Segment Information (six months) | (Millions of yen) | ||||||||
For the six months ended | For the six months ended | ||||||||
September 30, 2022 | September 30, 2023 | ||||||||
Revenue | Revenue | Y-o-Y (%) | |||||||
Industrial Tape | Revenue | 172,545 | 171,499 | 99.4 | |||||
Operating profit | 16,611 | 17,622 | 106.1 | ||||||
Information Fine Materials | 196,513 | 182,034 | 92.6 | ||||||
Optronics | Circuit Materials | 61,879 | 47,917 | 77.4 | |||||
Total | 258,393 | 229,952 | 89.0 | ||||||
Operating profit | 71,485 | 57,642 | 80.6 | ||||||
Life Science | 30,072 | 19,286 | 64.1 | ||||||
Membrane | 16,907 | 16,314 | 96.5 | ||||||
Human Life | Personal Care Materials | 16,743 | 25,534 | 152.5 | |||||
Total | 63,722 | 61,135 | 95.9 | ||||||
Operating profit | 5,234 | (5,427) | - | ||||||
Others | Revenue | 3 | 6 | 200.5 | |||||
Operating profit | (1,782) | (2,906) | - | ||||||
Adjustment | Revenue | (9,755) | (13,249) | - | |||||
Operating profit | 730 | (2,458) | - | ||||||
Total | Revenue | 484,909 | 449,344 | 92.7 | |||||
Operating profit | 92,279 | 64,472 | 69.9 | ||||||
(Note) Some changes have been made to reporting segments from FY2023. The name of Flexible Printed Circuits has been changed to Circuit Materials and the plastic optical cable business has been transferred from Others to Circuit Materials of Optronics. In addition, Certain related businesses have been transferred from Personal Care Materials of Human Life to Industrial Tape and Certain business included in Adjustment has been transferred to Others. Such changes have also been reflected in the figures for the first half ended September 30, 2022.
- 3 -
(Reference) Segment Information (three months) | (Millions of yen) | ||||||||
For the three months ended | For the three months ended | ||||||||
September 30, 2022 | September 30, 2023 | ||||||||
Revenue | Revenue | Y-o-Y (%) | |||||||
Industrial Tape | Revenue | 91,100 | 90,806 | 99.7 | |||||
Operating profit | 8,283 | 10,164 | 122.7 | ||||||
Information Fine Materials | 111,709 | 95,389 | 85.4 | ||||||
Optronics | Circuit Materials | 35,251 | 30,199 | 85.7 | |||||
Total | 146,960 | 125,588 | 85.5 | ||||||
Operating profit | 46,351 | 37,610 | 81.1 | ||||||
Life Science | 12,127 | 10,145 | 83.7 | ||||||
Membrane | 9,067 | 8,019 | 88.5 | ||||||
Human Life | Personal Care Materials | 14,548 | 13,691 | 94.1 | |||||
Total | 35,743 | 31,856 | 89.1 | ||||||
Operating profit | 190 | (2,490) | - | ||||||
Others | Revenue | 0 | 2 | 229.1 | |||||
Operating profit | (914) | (1,621) | - | ||||||
Adjustment | Revenue | (5,264) | (7,365) | - | |||||
Operating profit | (152) | (1,601) | - | ||||||
Total | Revenue | 268,540 | 240,888 | 89.7 | |||||
Operating profit | 53,758 | 42,061 | 78.2 | ||||||
(Note) Some changes have been made to reporting segments from FY2023. The name of Flexible Printed Circuits has been changed to Circuit Materials and the plastic optical cable business has been transferred from Others to Circuit Materials of Optronics. In addition, Certain related businesses have been transferred from Personal Care Materials of Human Life to Industrial Tape and Certain business included in Adjustment has been transferred to Others. Such changes have also been reflected in the figures for the first half ended September 30, 2022.
- 4 -
(Reference) Segment Information (annual forecast) | (Millions of yen) | |||||
Forecast for the fiscal year ending | ||||||
March 31, 2024 | ||||||
Revenue | Y-o-Y (%) | |||||
Industrial Tape | Revenue | 347,500 | 101.3 | |||
Operating profit | 38,500 | 141.5 | ||||
Information Fine Materials | 367,500 | 99.9 | ||||
Optronics | Circuit Materials | 100,000 | 87.3 | |||
Total | 467,500 | 96.9 | ||||
Operating profit | 120,000 | 94.2 | ||||
Life Science | 44,000 | 81.8 | ||||
Membrane | 33,000 | 99.2 | ||||
Human Life | Personal Care Materials | 54,500 | 131.0 | |||
Total | 131,500 | 102.2 | ||||
Operating profit | (5,000) | - | ||||
Others | Revenue | - | - | |||
Operating profit | (5,500) | - | ||||
Adjustment | Revenue | (26,500) | - | |||
Operating profit | (8,000) | - | ||||
Total | Revenue | 920,000 | 99.0 | |||
Operating profit | 140,000 | 95.1 | ||||
- 5 -
2. Quarterly Consolidated Financial Statements
(1) Quarterly consolidated statement of financial position
(Millions of yen) | |||
As of March 31, 2023 | As of September 30, 2023 | ||
Assets | |||
Current assets | |||
Cash and cash equivalents | 329,966 | 307,481 | |
Trade and other receivables | 178,388 | 222,446 | |
Inventories | 141,101 | 139,240 | |
Other financial assets | 2,141 | 1,908 | |
Other current assets | 20,358 | 26,808 | |
Subtotal | |||
671,956 | 697,884 | ||
Assets held for sale | 5,232 | - | |
Total current assets | 677,189 | 697,884 | |
Noncurrent assets | |||
Property, plant and equipment | 333,103 | 356,135 | |
Right-of-use assets | 12,959 | 14,662 | |
Goodwill | 58,822 | 64,215 | |
Intangible assets | 21,469 | 20,920 | |
Investments accounted for using equity method | 2,140 | 2,163 | |
Financial assets | 8,860 | 9,968 | |
Deferred tax assets | 23,420 | 23,882 | |
Other noncurrent assets | 15,682 | 15,456 | |
Total noncurrent assets | 476,457 | 507,405 | |
Total assets | 1,153,647 | 1,205,290 | |
- 6 -
(Millions of yen) | |||
As of March 31, 2023 | As of September 30, 2023 | ||
Liabilities and Equity | |||
Liabilities | |||
Current liabilities | |||
Trade and other payables | 91,834 | 100,404 | |
Borrowings | 272 | 263 | |
Income tax payables | 18,488 | 18,394 | |
Other financial liabilities | 22,162 | 24,649 | |
Other current liabilities | 54,053 | 52,620 | |
Subtotal | 186,811 | 196,333 | |
Liabilities directly associated with assets | 1,436 | - | |
held for sale | |||
Total current liabilities | 188,248 | 196,333 | |
Noncurrent liabilities | |||
Other financial liabilities | 15,729 | 17,493 | |
Defined benefit liabilities | 40,015 | 40,696 | |
Deferred tax liabilities | 4,173 | 4,015 | |
Other noncurrent liabilities | 2,286 | 2,171 | |
Total noncurrent liabilities | 62,204 | 64,376 | |
Total liabilities | 250,452 | 260,710 | |
Equity | |||
Equity attributable to owners of the parent company | |||
Share capital | 26,783 | 26,783 | |
Capital surplus | 50,047 | 49,924 | |
Retained earnings | 786,269 | 761,797 | |
Treasury shares | (27,631) | (8,264) | |
Other components of equity | 66,741 | 113,331 | |
Total equity attributable to owners of the parent | 902,211 | 943,572 | |
company | |||
Noncontrolling interests | 983 | 1,006 | |
Total equity | 903,194 | 944,579 | |
Total liabilities and equity | 1,153,647 | 1,205,290 | |
- 7 -
- Quarterly consolidated statement of profit or loss and Quarterly consolidated statement of comprehensive income (Quarterly consolidated statement of profit or loss)
(Millions of yen) | |||
For the six months ended | For the six months ended | ||
September 30, 2022 | September 30, 2023 | ||
Revenue | 484,909 | 449,344 | |
Cost of sales | 298,944 | 291,972 | |
Gross profit | 185,964 | 157,371 | |
Selling, general and administrative expenses | 71,380 | 71,731 | |
Research and development expenses | 20,398 | 21,870 | |
Other income | 2,693 | 6,376 | |
Other expenses | 4,599 | 5,673 | |
Operating profit | 92,279 | 64,472 | |
Finance income | 1,019 | 1,029 | |
Finance expenses | 1,293 | 1,268 | |
Share of profit of investments accounted for | 29 | 7 | |
using the equity method | |||
Profit before income taxes | 92,035 | 64,240 | |
Income tax expenses | 28,592 | 19,976 | |
Net profit | 63,442 | 44,264 | |
Net profit attributable to: | |||
Owners of the parent company | 63,398 | 44,216 | |
Noncontrolling interests | 43 | 48 | |
Total | 63,442 | 44,264 | |
Earnings per share attributable to owners of the parent company | |||
Basic earnings per share (Yen) | 428.29 | 308.88 | |
Diluted earnings per share (Yen) | 428.12 | 308.77 |
- 8 -
(Quarterly consolidated statement of comprehensive income)
(Millions of yen) | |||
For the six months ended | For the six months ended | ||
September 30, 2022 | September 30, 2023 | ||
Net profit | 63,442 | 44,264 | |
Other comprehensive income | |||
Items that will not be reclassified to profit or loss | |||
Net changes on financial assets measured at fair value | (358) | 16 | |
through other comprehensive income | |||
Items that may be reclassified to profit or loss | |||
Exchange differences on translation of foreign | 45,053 | 46,607 | |
operations | |||
Net changes in fair value of cash flow hedges | 2,209 | 1 | |
Share of other comprehensive income of investments | 2 | 68 | |
accounted for using equity method | |||
Total other comprehensive income | 46,907 | 46,693 | |
Total comprehensive income | 110,350 | 90,958 | |
Total comprehensive income attributable to: | |||
Owners of the parent company | 110,303 | 90,907 | |
Noncontrolling interests | 46 | 51 | |
Total | 110,350 | 90,958 | |
- 9 -
- Quarterly consolidated statement of changes in equity For the six months ended September 30, 2022
(Millions of yen)
Equity attributable to owners of the parent company | |||||||||||||||
Non- | |||||||||||||||
Share | Capital | Retained | Treasury | Other | |||||||||||
components | Total | controlling | Total equity | ||||||||||||
capital | surplus | earnings | shares | ||||||||||||
of equity | interests | ||||||||||||||
Balance as of April 1, | 26,783 | 49,992 | 705,910 | (9,771) | 48,276 | 821,192 | 913 | 822,105 | |||||||
2022 | |||||||||||||||
Net profit | - | - | 63,398 | - | - | 63,398 | 43 | 63,442 | |||||||
Other comprehensive | - | - | - | - | 46,904 | 46,904 | 3 | 46,907 | |||||||
income | |||||||||||||||
Total comprehensive | - | - | 63,398 | - | 46,904 | 110,303 | 46 | 110,350 | |||||||
income | |||||||||||||||
Share based | |||||||||||||||
remuneration | - | - | - | - | (110) | (110) | - | (110) | |||||||
transactions | |||||||||||||||
Dividends | - | - | (16,281) | - | - | (16,281) | (29) | (16,311) | |||||||
Changes in treasury | - | 71 | - | 138 | - | 210 | - | 210 | |||||||
shares | |||||||||||||||
Transfer from other | |||||||||||||||
components of equity | - | - | - | - | (4,206) | (4,206) | - | (4,206) | |||||||
to non-financial | |||||||||||||||
assets | |||||||||||||||
Total transactions with | |||||||||||||||
- | 71 | (16,281) | 138 | (4,317) | (20,388) | (29) | (20,418) | ||||||||
owners | |||||||||||||||
Balance as of | 26,783 | 50,064 | 753,027 | (9,632) | 90,864 | 911,107 | 930 | 912,038 | |||||||
September 30, 2022 | |||||||||||||||
For the six months ended September 30, 2023 | |||||||||||||||
(Millions of yen) | |||||||||||||||
Equity attributable to owners of the parent company | |||||||||||||||
Non- | |||||||||||||||
Share | Capital | Retained | Treasury | Other | |||||||||||
components | Total | controlling | Total equity | ||||||||||||
capital | surplus | earnings | shares | ||||||||||||
of equity | interests | ||||||||||||||
Balance as of April 1, | 26,783 | 50,047 | 786,269 | (27,631) | 66,741 | 902,211 | 983 | 903,194 | |||||||
2023 | |||||||||||||||
Net profit | - | - | 44,216 | - | - | 44,216 | 48 | 44,264 | |||||||
Other comprehensive | - | - | - | - | 46,690 | 46,690 | 3 | 46,693 | |||||||
income | |||||||||||||||
Total comprehensive | - | - | 44,216 | - | 46,690 | 90,907 | 51 | 90,958 | |||||||
income | |||||||||||||||
Share based | |||||||||||||||
remuneration | - | (47) | - | - | (100) | (148) | - | (148) | |||||||
transactions | |||||||||||||||
Dividends | - | - | (17,510) | - | - | (17,510) | (28) | (17,538) | |||||||
Changes in treasury | - | (51,254) | - | 19,366 | - | (31,887) | - | (31,887) | |||||||
shares | |||||||||||||||
Transfer from | |||||||||||||||
retained earnings to | - | 51,178 | (51,178) | - | - | - | - | - | |||||||
capital surplus | |||||||||||||||
Total transactions with | - | (122) | (68,688) | 19,366 | (100) | (49,545) | (28) | (49,573) | |||||||
owners | |||||||||||||||
Balance as of | |||||||||||||||
26,783 | 49,924 | 761,797 | (8,264) | 113,331 | 943,572 | 1,006 | 944,579 | ||||||||
September 30, 2023 | |||||||||||||||
- 10 -
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Nitto Denko Corporation published this content on 26 October 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 October 2023 07:12:07 UTC.