Financials NLB Komercijalna Banka a.d.

Equities

KMBN

RSKOBBE16946

Banks

End-of-day quote Belgrade S.E. 06:00:00 2022-07-11 pm EDT 5-day change 1st Jan Change
4,500 RSD -.--% Intraday chart for NLB Komercijalna Banka a.d. -.--% -.--%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 29,230 31,954 36,966 56,677 50,420 69,559
Enterprise Value (EV) 1 -16,182 -14,586 -145,478 -9,910 -17,539 8,716
P/E ratio -3.62 x 3.94 x 4.55 x 6.34 x 17.3 x 19.1 x
Yield - - - - - -
Capitalization / Revenue 3.99 x 1.65 x 1.8 x 2.68 x 2.83 x 3.64 x
EV / Revenue -2.21 x -0.75 x -7.08 x -0.47 x -0.98 x 0.46 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.49 x 0.48 x 0.52 x 0.71 x 0.65 x 0.92 x
Nbr of stocks (in thousands) 16,818 16,818 16,818 16,818 16,818 16,818
Reference price 2 1,738 1,900 2,198 3,370 2,998 4,136
Announcement Date 3/23/17 4/27/18 4/25/19 4/30/20 4/29/21 3/4/22
1RSD in Million2RSD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 7,327 19,375 20,538 21,144 17,810 19,088
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -6,534 7,316 8,381 7,726 4,278 2,583
Net income 1 -6,241 8,268 8,380 8,400 3,002 2,778
Net margin -85.18% 42.67% 40.8% 39.73% 16.85% 14.55%
EPS 2 -480.4 481.9 483.5 531.7 173.0 216.0
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/23/17 4/27/18 4/25/19 4/30/20 4/29/21 3/4/22
1RSD in Million2RSD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 - - - - - -
Net Cash position 1 45,411 46,541 182,444 66,587 67,959 60,843
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -10.1% 13.1% 12.1% 11.1% 3.83% 3.61%
ROA (Net income/ Total Assets) -1.48% 1.99% 1.99% 1.83% 0.62% 0.56%
Assets 1 422,669 414,477 420,868 458,683 488,050 495,203
Book Value Per Share 2 3,526 3,990 4,253 4,719 4,612 4,498
Cash Flow per Share 2 2,358 1,722 2,648 2,647 3,660 3,606
Capex 1 595 512 612 582 186 3,210
Capex / Sales 8.12% 2.64% 2.98% 2.75% 1.05% 16.82%
Announcement Date 3/23/17 4/27/18 4/25/19 4/30/20 4/29/21 3/4/22
1RSD in Million2RSD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KMBN Stock
  4. Financials NLB Komercijalna Banka a.d.