Stock NOM NORDIC MINING ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nordic Mining ASA

Equities

NOM

NO0013162693

Non-Gold Precious Metals & Minerals

Market Closed - Oslo Bors
Other stock markets
 10:45:00 2024-04-26 am EDT 		5-day change 1st Jan Change
20.05 NOK +1.79% Intraday chart for Nordic Mining ASA -1.52% +18.78%
Feb. 06 Transcript : Nordic Mining ASA, Q4 2023 Earnings Call, Feb 06, 2024
Feb. 06 Nordic Mining ASA Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 320.5 280 361.2 422.6 775.7 434
Enterprise Value (EV) 1 299 230.1 330.7 380.8 743.8 1,263
P/E ratio -9.01 x -3.38 x 221 x -12.7 x 169 x 2.49 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -8.29 x -3.73 x -4.55 x -8.97 x -12.3 x -27.5 x
EV / FCF -11.7 x -5.87 x -6.86 x -15.4 x -18.5 x -0.99 x
FCF Yield -8.58% -17% -14.6% -6.5% -5.42% -101%
Price to Book 4.57 x 3.13 x 2.51 x 2.57 x 3.16 x 0.95 x
Nbr of stocks (in thousands) 4,741 6,542 8,440 9,875 11,475 11,616
Reference price 2 67.60 42.80 42.80 42.80 67.60 37.36
Announcement Date 4/27/18 4/29/19 4/22/20 4/29/21 4/28/22 4/28/23
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA 1 -36.05 -61.69 -72.75 -42.43 -60.54 -45.89
EBIT 1 -36.21 -64.23 -72.81 -42.53 -60.67 -45.92
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -35.57 -72.31 1.391 -32.93 5.371 202.4
Net income 1 -35.53 -72.31 1.391 -32.93 5.371 202.4
Net margin - - - - - -
EPS 2 -7.499 -12.68 0.1934 -3.374 0.4000 15.00
Free Cash Flow 1 -25.65 -39.2 -48.19 -24.76 -40.31 -1,277
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/27/18 4/29/19 4/22/20 4/29/21 4/28/22 4/28/23
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - 829
Net Cash position 1 21.5 49.9 30.5 41.9 31.8 -
Leverage (Debt/EBITDA) - - - - - -18.07 x
Free Cash Flow 1 -25.7 -39.2 -48.2 -24.8 -40.3 -1,277
ROE (net income / shareholders' equity) -42.6% -90.6% 1.19% -21.4% 2.62% 57.8%
ROA (Net income/ Total Assets) -25% -45.4% -36.1% -16.3% -17.7% -3.24%
Assets 1 142.2 159.1 -3.851 202 -30.38 -6,241
Book Value Per Share 2 14.80 13.70 17.00 16.60 21.40 39.10
Cash Flow per Share 2 4.540 7.630 3.630 4.280 2.800 14.20
Capex 1 0.09 2.47 0.29 - 2.21 235
Capex / Sales - - - - - -
Announcement Date 4/27/18 4/29/19 4/22/20 4/29/21 4/28/22 4/28/23
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Rare Earth Minerals

1st Jan change Capi.
NORDIC MINING ASA Stock Nordic Mining ASA
+18.78% 197M
CHINA NORTHERN RARE EARTH (GROUP) HIGH-TECH CO.,LTD Stock China Northern Rare Earth (Group) High-Tech Co.,Ltd
+2.79% 9.92B
LYNAS RARE EARTHS LIMITED Stock Lynas Rare Earths Limited
-13.55% 3.77B
MP MATERIALS CORP. Stock MP Materials Corp.
-19.40% 2.65B
CHINA KINGS RESOURCES GROUP CO.,LTD. Stock China Kings Resources Group Co.,Ltd.
+17.86% 2.66B
SHENGHE RESOURCES HOLDING CO., LTD Stock Shenghe Resources Holding Co., Ltd
-0.49% 2.45B
BRAZILIAN RARE EARTHS LIMITED Stock Brazilian Rare Earths Limited
+48.17% 395M
ARAFURA RARE EARTHS LIMITED Stock Arafura Rare Earths Limited
+12.12% 279M
AUSTRALIAN STRATEGIC MATERIALS LTD Stock Australian Strategic Materials Ltd
-19.69% 120M
CHINA RARE EARTH HOLDINGS LIMITED Stock China Rare Earth Holdings Limited
+7.58% 106M
Rare Earth Minerals
  1. Stock Market
  2. Equities
  3. NOM Stock
  4. Financials Nordic Mining ASA