Stock NAR NORTH ARROW MINERALS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials North Arrow Minerals Inc.

Equities

NAR

CA6572802024

Diversified Mining

Market Closed - Toronto S.E.
Other stock markets
 01:14:58 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.03 CAD 0.00% Intraday chart for North Arrow Minerals Inc. +20.00% -40.00%
Mar. 27 North Arrow Minerals Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended January 31, 2024 CI
Mar. 15 North Arrow Minerals Inc. Announces Retirement of Chris Jennings from the Board of Directors CI

Valuation

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Capitalization 1 16.75 6.03 4.427 12.17 14.51 8.344
Enterprise Value (EV) 1 15.86 5.394 3.87 11.47 14.03 8.663
P/E ratio -17.5 x -4.03 x -4.91 x -19.4 x -8.48 x -1.79 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -13.8 x -3.88 x -4.5 x -16.6 x -15.8 x -10.6 x
EV / FCF -4.01 x -2.14 x -3.98 x 38.9 x -39.6 x -63.7 x
FCF Yield -24.9% -46.8% -25.1% 2.57% -2.52% -1.57%
Price to Book 0.99 x 0.32 x 0.23 x 0.65 x 0.79 x 0.55 x
Nbr of stocks (in thousands) 76,156 92,772 110,677 110,677 120,899 139,059
Reference price 2 0.2200 0.0650 0.0400 0.1100 0.1200 0.0600
Announcement Date 7/10/18 7/19/19 7/17/20 7/30/21 8/9/22 8/15/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -1.149 -1.391 -0.8598 -0.6896 -0.8894 -0.8187
EBIT 1 -1.166 -1.763 -0.8774 -0.703 -1.701 -4.242
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.9399 -1.461 -0.8709 -0.6282 -1.7 -4.243
Net income 1 -0.9399 -1.461 -0.8709 -0.6282 -1.7 -4.243
Net margin - - - - - -
EPS 2 -0.0126 -0.0161 -0.008154 -0.005666 -0.0141 -0.0335
Free Cash Flow 1 -3.952 -2.523 -0.9717 0.2948 -0.3541 -0.136
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/10/18 7/19/19 7/17/20 7/30/21 8/9/22 8/15/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 0.32
Net Cash position 1 0.89 0.64 0.56 0.71 0.48 -
Leverage (Debt/EBITDA) - - - - - -0.3898 x
Free Cash Flow 1 -3.95 -2.52 -0.97 0.29 -0.35 -0.14
ROE (net income / shareholders' equity) -6.36% -8.12% -4.53% -3.27% -9.11% -25.4%
ROA (Net income/ Total Assets) -4.85% -5.97% -2.78% -2.17% -5.22% -14.6%
Assets 1 19.39 24.47 31.32 29 32.57 29.06
Book Value Per Share 2 0.2200 0.2000 0.1800 0.1700 0.1500 0.1100
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.0100 0.0100 0
Capex 1 4 2.74 0.51 0.22 0.31 0.34
Capex / Sales - - - - - -
Announcement Date 7/10/18 7/19/19 7/17/20 7/30/21 8/9/22 8/15/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Mining

1st Jan change Capi.
NORTH ARROW MINERALS INC. Stock North Arrow Minerals Inc.
-40.00% 3.85M
BHP GROUP LIMITED Stock BHP Group Limited
-14.76% 143B
RIO TINTO PLC Stock Rio Tinto plc
-6.59% 117B
GLENCORE PLC Stock Glencore plc
+0.29% 71.07B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+6.49% 50.28B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+13.30% 48.38B
ANGLO AMERICAN PLC Stock Anglo American plc
+39.55% 39.93B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+24.57% 26.1B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+33.36% 21.36B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+60.47% 18.64B
Integrated Mining
  1. Stock Market
  2. Equities
  3. NAR Stock
  4. Financials North Arrow Minerals Inc.