Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.04 AUD | -.--% | -.--% | -20.00% |
Valuation
Fiscal Period: June | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 31.2 | 18.02 | 11.77 |
Enterprise Value (EV) 1 | 19.42 | 11.35 | 9.791 |
P/E ratio | -13.9 x | -8.94 x | -6.33 x |
Yield | - | - | - |
Capitalization / Revenue | - | - | - |
EV / Revenue | - | - | - |
EV / EBITDA | -15,500,162 x | -5,591,318 x | -5,029,445 x |
EV / FCF | -3,593,550 x | -2,444,119 x | -2,097,682 x |
FCF Yield | -0% | -0% | -0% |
Price to Book | 1.83 x | 1.18 x | 0.87 x |
Nbr of stocks (in thousands) | 120,000 | 120,127 | 120,127 |
Reference price 2 | 0.2600 | 0.1500 | 0.0980 |
Announcement Date | 9/24/21 | 9/22/22 | 9/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales | - | - | - | - |
EBITDA | - | -1.253 | -2.03 | -1.947 |
EBIT | - | -1.302 | -2.065 | -2.003 |
Operating Margin | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.003894 | -2.089 | -2.016 | -1.859 |
Net income 1 | -0.003894 | -2.089 | -2.016 | -1.859 |
Net margin | - | - | - | - |
EPS | - | -0.0188 | -0.0168 | -0.0155 |
Free Cash Flow | - | -5.405 | -4.644 | -4.668 |
FCF margin | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 9/22/20 | 9/24/21 | 9/22/22 | 9/27/23 |
Balance Sheet Analysis
Fiscal Period: June | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 0 | - | - | - |
Net Cash position 1 | - | 11.8 | 6.67 | 1.98 |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow | - | -5.4 | -4.64 | -4.67 |
ROE (net income / shareholders' equity) | - | -24.6% | -12.5% | -12.9% |
ROA (Net income/ Total Assets) | - | -9.41% | -7.82% | -8.42% |
Assets 1 | - | 22.2 | 25.79 | 22.08 |
Book Value Per Share 2 | -0 | 0.1400 | 0.1300 | 0.1100 |
Cash Flow per Share 2 | 0 | 0.1000 | 0.0600 | 0.0200 |
Capex | - | 4.9 | 3.54 | 3.53 |
Capex / Sales | - | - | - | - |
Announcement Date | 9/22/20 | 9/24/21 | 9/22/22 | 9/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-20.00% | 3.7M | |
-0.50% | 46.89B | |
+20.20% | 32.36B | |
-4.76% | 28.89B | |
+11.49% | 23.88B | |
+6.52% | 10.88B | |
+28.28% | 9.65B | |
-.--% | 8.66B | |
+14.65% | 8.1B | |
+2.53% | 8.04B |
- Stock Market
- Equities
- NSM Stock
- Financials North Stawell Minerals Limited