NORTHEAST INDIANA BANCORP, INC. HUNTINGTON, Ind., Oct. 26, 2023 /PRNewswire/ -- Northeast Indiana Bancorp, Inc. (OTCQB: NIDB), the parent company of First Federal Savings Bank, today announced net income for the nine months ended September 30, 2023, was $3.5 million, or $1.46 per diluted common share, compared to net income of $5 million, or $2.08 per diluted common share for the nine months ended September 30, 2022. The current nine months earnings equate to an annualized ROA of 1.01% and an annualized ROE of 10.72% compared to an annualized ROA of 1.58% and an annualized ROE of 14.94% for the nine months ended September 30, 2022.
Net income for the third quarter ended September 30, 2023, was $1.2 million, or $0.51 per diluted common share, compared to net income of $1.6 million, or $0.68 per diluted common share for the third quarter ended September 30, 2022. The current quarter earnings equate to an annualized return on average assets (ROA) of 1.02% and an annualized return on average equity (ROE) of 11.16% compared to an annualized ROA of 1.53% and an annualized ROE of 15.09% for the third quarter September 30, 2022.
A decrease in net interest income and an increase in overhead expenses have been the primary contributing factors to the declines in net income. Net Interest Income was down $533,000 through the first nine months of 2023 compared to the same period in 2022. Payroll and employee benefit expenses increased $542,000 in 2023 compared to the same period in 2022. Provision for loan loss expense was up $270,000 year-to-date in 2023 compared to the first nine months of 2022. The Company continues to evaluate allowance for credit loss levels given the current year's loan growth and performance in this first year of adopting the new CECL accounting standard. In addition, the gain on sale of mortgage loans decreased by $286,000 for the first nine months of 2023 compared to the same period in 2022.
Total Assets increased $38.9 million to $484.4 million at September 30, 2023 compared to $445.5 million at December 31, 2022. Net loans increased $38.6 million, or 16% on an annualized basis to $359.3 million at September 30, 2023 compared to $320.7 million at December 31, 2022. Total deposits increased $24.7 million, or 9% on an annualized basis to $391.5 million at September 30, 2023 compared to $366.8 million at December 31, 2022. Stockholder's equity increased to $43.8 million at September 30, 2023 compared to $43.1 million at December 31, 2022. The book value of NIDB's stock was $18.08 per common share and tangible common equity ratio was 9.05% as of September 30, 2023.
Michael S. Zahn, President, and CEO commented "In a challenging banking environment, we continue to experience excellent growth. With the rapid increases in interest rates by the Federal Reserve to combat inflation, margins continue to be under pressure. We are in a positive position to navigate the uncertain interest rate waters that lie ahead. Our focus on the success of our customers while investing in our employees should continue to serve our communities and enhance shareholder value."
*All share data has been adjusted to reflect Northeast Indiana Bancorp, Inc.'s two-for-one stock split effective July 14, 2023.
Northeast Indiana Bancorp, Inc. is headquartered at 648 N. Jefferson Street, Huntington, Indiana. The company offers a full array of banking and financial brokerage services to its customers through its main office in Huntington and six full-service Indiana offices in Huntington (2), Warsaw (2) and Fort Wayne (2). The Company is traded on the OTC Markets Group, Inc. (www.otcmarkets.com) utilizing the OTCQB platform under the symbol "NIDB". Our web site address is www.firstfedindiana.bank.
This press release may contain forward-looking statements, which are based on management's current expectations regarding economic, legislative and regulatory issues. Factors which may cause future results to vary materially include, but are not limited to, general economic conditions, changes in interest rates, loan demand, and competition. Additional factors include changes in accounting principles, policies or guidelines; changes in legislation or regulation; and other economic, competitive, regulatory and technological factors affecting each company's operations, pricing, products and services.
NORTHEAST INDIANA BANCORP | |||||||
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | |||||||
September 30, | December 31, | September 30, | |||||
Balance Sheet (Unaudited) | 2023 | 2022 | 2022 | ||||
(Audited) | |||||||
Assets | |||||||
Non-interest earning cash and cash equivalents | $ 4,452,087 | $ 3,141,705 | $ 3,531,435 | ||||
Interest-earning cash and cash equivalents | 1,170,142 | 747,920 | 930,052 | ||||
Total cash and cash equivalents | 5,622,229 | 3,889,625 | 4,461,487 | ||||
Interest-earning time deposits | 4,324,000 | 1,230,000 | 985,000 | ||||
Securities available for sale | 72,562,496 | 78,273,337 | 77,283,002 | ||||
Securities held to maturity | 12,765,697 | 12,062,446 | 12,072,056 | ||||
Loans held for sale | 286,205 | 189,600 | 494,900 | ||||
Loans, gross | 363,830,115 | 324,752,497 | 308,763,256 | ||||
Allowance for loan losses | (4,529,632) | (3,996,619) | (4,024,366) | ||||
Loans, net | 359,300,483 | 320,755,878 | 304,738,890 | ||||
Accrued interest receivable | 2,238,906 | 1,923,986 | 1,742,598 | ||||
Premises and equipment | 7,075,694 | 7,254,951 | 7,211,971 | ||||
FHLB Stock | 2,182,500 | 2,101,600 | 2,101,600 | ||||
Investment in limited partnerships | 1,003,334 | 1,228,334 | 1,303,334 | ||||
Cash surrender value of life insurance | 11,675,890 | 11,629,618 | 11,554,663 | ||||
Real estate owned and other repossessed assets | - | - | - | ||||
Other assets | 5,389,135 | 4,988,219 | 5,484,511 | ||||
Total Assets | $ 484,426,569 | $ 445,527,594 | $ 429,434,012 | ||||
Liabilities and Stockholders' Equity | |||||||
Non-interest bearing deposits | $ 56,131,800 | $ 53,232,315 | $ 66,847,065 | ||||
Interest bearing deposits | 335,395,992 | 313,584,014 | 289,856,179 | ||||
Borrowed funds | 45,000,000 | 32,000,000 | 28,000,000 | ||||
Accrued interest payable and other liabilities | 4,049,508 | 3,584,163 | 2,729,801 | ||||
Total Liabilities | 440,577,300 | 402,400,492 | 387,433,045 | ||||
Stockholders' equity | 43,849,269 | 43,127,102 | 42,000,967 | ||||
Total Liabilities and Stockholders' Equity | $ 484,426,569 | $ 445,527,594 | $ 429,434,012 | ||||
Three months ended | Nine months ended | ||||||
September 30, | June 30, | September 30, | September 30, | September 30, | |||
Income Statement (Unaudited) | 2023 | 2023 | 2022 | 2023 | 2022 | ||
Net interest income | |||||||
Total interest income | $ 6,354,262 | $ 5,713,346 | $ 4,456,152 | $ 17,455,735 | $ 12,480,325 | ||
Total interest expense | 2,610,737 | 2,260,069 | 509,035 | 6,632,701 | 1,124,663 | ||
Net interest income | 3,743,525 | 3,453,277 | 3,947,117 | 10,823,034 | 11,355,662 | ||
Provision for loan losses | 90,000 | 90,000 | - | 270,000 | - | ||
Net interest income after provision for loan losses | 3,653,525 | 3,363,277 | 3,947,117 | 10,553,034 | 11,355,662 | ||
Non-interest income | |||||||
Service charges on deposit accounts | 184,111 | 177,656 | 201,818 | 549,989 | 542,615 | ||
Interchange fees | 199,248 | 200,186 | 201,646 | 591,772 | 590,520 | ||
Loan servicing fees | 102,753 | - | 98,371 | 306,526 | 291,297 | ||
Net gain on sale of loans | 115,722 | 79,680 | 114,804 | 261,195 | 547,282 | ||
Net loss on sale of repossessed assets | - | - | - | - | - | ||
Brokerage fees | 44,957 | 43,798 | 51,158 | 155,240 | 162,324 | ||
Increase in cash surrender value of life insurance | 74,217 | 73,360 | 74,604 | 221,226 | 222,722 | ||
Other income | 37,652 | 376,994 | 80,456 | 384,883 | 248,521 | ||
Total non-interest income | 758,660 | 951,674 | 822,857 | 2,470,832 | 2,605,281 | ||
Non-interest expense | |||||||
Salaries and employee benefits | 1,604,968 | 1,680,705 | 1,510,552 | 4,972,918 | 4,254,907 | ||
Occupancy | 330,735 | 369,466 | 372,801 | 1,041,135 | 984,095 | ||
Data processing | 397,132 | 394,044 | 371,686 | 1,185,772 | 1,089,502 | ||
Deposit insurance premiums | 46,000 | 56,000 | 28,500 | 151,500 | 87,500 | ||
Professional fees | 173,208 | 143,224 | 117,130 | 427,468 | 340,626 | ||
Advertising and marketing fees | 13,909 | 76,513 | 83,237 | 182,139 | 179,008 | ||
Correspondent bank charges | 35,395 | 35,342 | 32,669 | 109,468 | 89,721 | ||
Other expense | 386,385 | 292,984 | 307,363 | 923,389 | 918,003 | ||
Total non-interest expense | 2,987,732 | 3,048,278 | 2,823,938 | 8,993,789 | 7,943,362 | ||
Income before income taxes | 1,424,453 | 1,266,673 | 1,946,036 | 4,030,077 | 6,017,581 | ||
Income tax expense | 193,172 | 149,993 | 323,085 | 511,659 | 1,017,989 | ||
Net income | $ 1,231,281 | $ 1,116,680 | $ 1,622,951 | $ 3,518,418 | $ 4,999,592 | ||
Three months ended | Nine months ended | ||||||
September 30, | June 30, | September 30, | September 30, | September 30, | |||
Selected Financial Ratios and Other Financial Data (Unaudited) | 2023 | 2023 | 2022 | 2023 | 2022 | ||
Average shares outstanding - basic | 2,402,070 | 2,402,070 | 2,399,770 | 2,401,809 | 2,399,178 | ||
Average shares outstanding - diluted | 2,402,094 | 2,402,070 | 2,399,914 | 2,401,846 | 2,399,553 | ||
Basic earnings per share | $ 0.51 | $ 0.46 | $ 0.68 | $ 1.46 | $ 2.08 | ||
Diluted earnings per share | $ 0.51 | $ 0.46 | $ 0.68 | $ 1.46 | $ 2.08 | ||
Net interest margin | 3.21 % | 3.09 % | 3.88 % | 3.22 % | 3.77 % | ||
Return on average assets | 1.02 % | 0.96 % | 1.53 % | 1.01 % | 1.58 % | ||
Return on average equity | 11.16 % | 10.16 % | 15.09 % | 10.72 % | 14.94 % | ||
Efficiency ratio | 66.36 % | 69.20 % | 59.20 % | 67.65 % | 56.90 % | ||
Allowance for loan losses: | |||||||
Balance, beginning of period | $ 4,508,446 | $ 4,421,505 | $ 3,982,194 | $ 3,996,619 | $ 3,998,392 | ||
Charge-offs: | |||||||
One-to-four family | 21,457 | 6,009 | - | 27,466 | - | ||
Commercial real estate | - | - | - | - | - | ||
Land/land development | - | - | - | - | - | ||
Commercial | - | - | - | - | - | ||
Consumer | 73,324 | 20,811 | 21,604 | 130,265 | 79,111 | ||
Gross charge-offs | 94,781 | 26,820 | 21,604 | 157,731 | 79,111 | ||
Recoveries: | |||||||
One-to-four family | 586 | - | 661 | 586 | 2,590 | ||
Commercial real estate | - | - | 108 | - | 439 | ||
Land/land development | - | - | - | - | - | ||
Commercial | 600 | 2,207 | 40,000 | 3,730 | 49,725 | ||
Consumer | 24,780 | 21,554 | 23,007 | 66,427 | 52,331 | ||
Gross recoveries | 25,966 | 23,761 | 63,776 | 70,743 | 105,085 | ||
Net charge-offs (recoveries) | 68,815 | 3,059 | (42,172) | 86,988 | (25,974) | ||
CECL adjustment | - | - | - | 350,000 | |||
Provision for loan losses | 90,000 | 90,000 | - | 270,000 | - | ||
Balance, end of period | $ 4,529,631 | $ 4,508,446 | $ 4,024,366 | $ 4,529,631 | $ 4,024,366 | ||
Net loan charge-offs (recoveries) to average loans | 0.08 % | 0.00 % | -0.06 % | 0.03 % | -0.01 % | ||
As of | |||||||
September 30, | June 30, | September 30, | |||||
Non-performing assets | 2023 | 2023 | 2022 | ||||
Loans: | |||||||
Non-accrual | $ 3,667,841 | $ 6,302,505 | $ 2,683,491 | ||||
Past 90 days or more and still accruing | - | - | - | ||||
Troubled debt restructured | 524,970 | 525,020 | 525,383 | ||||
Total non-performing loans | 4,192,811 | 6,827,525 | 3,208,874 | ||||
Real estate owned | - | - | - | ||||
Other repossessed assets | - | - | - | ||||
Total non-performing assets | $ 4,192,811 | $ 6,827,525 | $ 3,208,874 | ||||
Non-performing assets to total assets | 0.87 % | 1.44 % | 0.75 % | ||||
Non-performing loans to gross loans | 1.15 % | 1.94 % | 1.04 % | ||||
Allowance for loan losses to non-performing loans | 108.03 % | 66.03 % | 125.41 % | ||||
Allowance for loan losses to gross loans | 1.24 % | 1.28 % | 1.30 % | ||||
Other financial ratios | |||||||
Tangible common equity | 9.05 % | 9.29 % | 9.78 % | ||||
Book value per share | $ 18.08 | $ 18.21 | $ 17.43 | ||||
Common shares outstanding | 2,425,670 | 2,425,670 | 2,410,270 | ||||
(1) Ratios for three and nine-month periods are annualized | |||||||
(2) All share data has been adjusted for the 2:1 stock split on July 14, 2023. | |||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/northeast-indiana-bancorp-inc-announces-third-quarter-2023-earnings-301969220.html
SOURCE Northeast Indiana Bancorp, Inc.
