Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
83.38
USD
|
-0.07%
|
|
+2.37%
|
-1.19%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
22,510
|
19,384
|
24,838
|
18,443
|
17,470
|
17,059
|
-
|
-
|
Enterprise Value (EV)
1 |
31,913
|
26,108
|
31,361
|
31,520
|
33,172
|
30,354
|
30,715
|
29,497
|
P/E ratio
|
16
x
|
17.1
x
|
16.8
x
|
14.4
x
|
16.6
x
|
13.6
x
|
11.8
x
|
10.5
x
|
Yield
|
2.45%
|
3.01%
|
2.34%
|
3.28%
|
3.56%
|
3.69%
|
3.88%
|
4.05%
|
Capitalization / Revenue
|
3.69
x
|
3.16
x
|
3.82
x
|
2.71
x
|
2.56
x
|
2.35
x
|
2.26
x
|
2.17
x
|
EV / Revenue
|
5.23
x
|
4.26
x
|
4.82
x
|
4.63
x
|
4.86
x
|
4.17
x
|
4.07
x
|
3.76
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.27
x
|
1.8
x
|
2.23
x
|
1.78
x
|
1.57
x
|
1.43
x
|
1.37
x
|
1.32
x
|
Nbr of stocks (in thousands)
|
211,882
|
208,121
|
207,661
|
208,416
|
207,036
|
204,592
|
-
|
-
|
Reference price
2 |
106.2
|
93.14
|
119.6
|
88.49
|
84.38
|
83.38
|
83.38
|
83.38
|
Announcement Date
|
1/22/20
|
1/21/21
|
1/20/22
|
1/19/23
|
1/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,106
|
6,135
|
6,500
|
6,807
|
6,831
|
7,272
|
7,550
|
7,844
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,962
|
1,787
|
1,964
|
1,824
|
1,547
|
1,961
|
1,947
|
2,161
|
Operating Margin
|
32.14%
|
29.13%
|
30.22%
|
26.8%
|
22.64%
|
26.97%
|
25.8%
|
27.55%
|
Earnings before Tax (EBT)
1 |
1,944
|
1,628
|
2,010
|
1,766
|
1,465
|
1,793
|
1,931
|
2,063
|
Net income
1 |
1,429
|
1,209
|
1,491
|
1,282
|
1,054
|
1,256
|
1,418
|
1,544
|
Net margin
|
23.4%
|
19.71%
|
22.93%
|
18.84%
|
15.43%
|
17.28%
|
18.78%
|
19.68%
|
EPS
2 |
6.630
|
5.460
|
7.140
|
6.140
|
5.080
|
6.137
|
7.064
|
7.932
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.600
|
2.800
|
2.800
|
2.900
|
3.000
|
3.077
|
3.234
|
3.374
|
Announcement Date
|
1/22/20
|
1/21/21
|
1/20/22
|
1/19/23
|
1/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
1,677
|
1,725
|
1,780
|
1,767
|
1,534
|
1,758
|
1,770
|
1,740
|
1,563
|
1,654
|
1,834
|
1,834
|
1,846
|
1,844
|
1,869
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
508.1
|
519.5
|
556.2
|
537.3
|
210.9
|
459
|
425.2
|
461.5
|
174.8
|
289.4
|
597.2
|
565.5
|
484.9
|
452
|
478
|
Operating Margin
|
30.3%
|
30.11%
|
31.25%
|
30.41%
|
13.74%
|
26.11%
|
24.02%
|
26.53%
|
11.18%
|
17.5%
|
32.56%
|
30.84%
|
26.26%
|
24.51%
|
25.57%
|
Earnings before Tax (EBT)
1 |
509.6
|
510.8
|
540.6
|
524.5
|
190.4
|
444
|
440.7
|
434.3
|
145.8
|
290.6
|
482.3
|
483
|
481.9
|
435.5
|
473
|
Net income
1 |
398.7
|
370
|
388.3
|
375.4
|
148.7
|
315.2
|
323.7
|
308.5
|
106.5
|
196.1
|
352.6
|
344.4
|
354.4
|
312.3
|
342.7
|
Net margin
|
23.77%
|
21.44%
|
21.82%
|
21.24%
|
9.69%
|
17.93%
|
18.29%
|
17.73%
|
6.81%
|
11.86%
|
19.22%
|
18.78%
|
19.19%
|
16.93%
|
18.33%
|
EPS
2 |
1.910
|
1.770
|
1.860
|
1.800
|
0.7100
|
1.510
|
1.560
|
1.490
|
0.5200
|
0.9600
|
1.731
|
1.686
|
1.751
|
1.557
|
1.719
|
Dividend per Share
2 |
0.7000
|
0.7000
|
0.7000
|
0.7500
|
0.7500
|
0.7500
|
0.7500
|
0.7500
|
0.7500
|
0.7500
|
0.7550
|
0.7820
|
0.7820
|
0.7867
|
0.7867
|
Announcement Date
|
1/20/22
|
4/26/22
|
7/20/22
|
10/19/22
|
1/19/23
|
4/25/23
|
7/19/23
|
10/18/23
|
1/18/24
|
4/16/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
9,403
|
6,723
|
6,523
|
13,078
|
15,702
|
13,295
|
13,656
|
12,438
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.9%
|
11.2%
|
13.9%
|
12.7%
|
10%
|
12.3%
|
12.1%
|
12.7%
|
ROA (Net income/ Total Assets)
|
1.27%
|
0.88%
|
0.99%
|
0.88%
|
0.78%
|
0.97%
|
0.97%
|
1%
|
Assets
1 |
112,512
|
137,420
|
150,566
|
145,727
|
135,115
|
130,079
|
146,044
|
154,380
|
Book Value Per Share
2 |
46.80
|
51.90
|
53.60
|
49.80
|
53.70
|
58.20
|
60.90
|
63.30
|
Cash Flow per Share
|
-
|
8.900
|
9.160
|
8.730
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/22/20
|
1/21/21
|
1/20/22
|
1/19/23
|
1/18/24
|
-
|
-
|
-
|
Last Close Price
83.38
USD Average target price
91.93
USD Spread / Average Target +10.26% Consensus |