OAKAJEE CORPORATION LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.014 AUD | -6.67% |
|
0.00% | -39.13% |
| Mar. 11 | Oakajee Corporation Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
| 2023 | Oakajee Starts Aircore Drilling at Western Australian Gold Project | MT |
Valuation
| Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4.08 | 5.487 | 2.743 | 6.858 | 3.109 | 1.372 |
| Enterprise Value (EV) 1 | 0.1495 | 1.381 | 0.332 | 5.215 | 1.756 | -0.0946 |
| P/E ratio | -81.3 x | -5.19 x | -5.71 x | -12.7 x | -5.81 x | -2.76 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 19.5 x | 477 x | 24.1 x | 1,723 x | 1,917 x | 48.2 x |
| EV / Revenue | 0.71 x | 120 x | 2.92 x | 1,310 x | 1,083 x | -3.33 x |
| EV / EBITDA | -1.2 x | -2 x | -0.69 x | -9.68 x | -3.36 x | 0.2 x |
| EV / FCF | -2.48 x | -3.22 x | -1.03 x | -17.5 x | -5.06 x | -2.49 x |
| FCF Yield | -40.3% | -31.1% | -97% | -5.71% | -19.8% | -40.1% |
| Price to Book | 1.06 x | 1.32 x | 0.87 x | 1.98 x | 1 x | 0.7 x |
| Nbr of stocks (in thousands) | 51,000 | 91,446 | 91,446 | 91,446 | 91,446 | 91,446 |
| Reference price 2 | 0.0800 | 0.0600 | 0.0300 | 0.0750 | 0.0340 | 0.0150 |
| Announcement Date | 8/29/18 | 9/23/19 | 9/9/20 | 9/30/21 | 9/26/22 | 9/12/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.2097 | 0.0115 | 0.1138 | 0.00398 | 0.001622 | 0.0285 |
| EBITDA 1 | -0.1242 | -0.6905 | -0.4801 | -0.5387 | -0.5234 | -0.4814 |
| EBIT 1 | -0.1244 | -0.6906 | -0.4805 | -0.5398 | -0.5351 | -0.4976 |
| Operating Margin | -59.32% | -5,999.82% | -422.15% | -13,563.59% | -32,987.48% | -1,748.83% |
| Earnings before Tax (EBT) 1 | -0.1244 | -0.6906 | -0.4805 | -0.5398 | -0.5351 | -0.4976 |
| Net income 1 | -0.0502 | -0.672 | -0.4805 | -0.5398 | -0.5351 | -0.4976 |
| Net margin | -23.94% | -5,838.1% | -422.15% | -13,563.59% | -32,987.48% | -1,748.83% |
| EPS 2 | -0.000984 | -0.0116 | -0.005254 | -0.005903 | -0.005851 | -0.005441 |
| Free Cash Flow 1 | -0.0603 | -0.4295 | -0.3222 | -0.2979 | -0.3474 | 0.0379 |
| FCF margin | -28.73% | -3,731.54% | -283.06% | -7,485.98% | -21,416.28% | 133.3% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 8/29/18 | 9/23/19 | 9/9/20 | 9/30/21 | 9/26/22 | 9/12/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 3.93 | 4.11 | 2.41 | 1.64 | 1.35 | 1.47 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.06 | -0.43 | -0.32 | -0.3 | -0.35 | 0.04 |
| ROE (net income / shareholders' equity) | -1.69% | -16.8% | -13.1% | -16.3% | -16.3% | -19.7% |
| ROA (Net income/ Total Assets) | -2.54% | -10.5% | -7.93% | -9.81% | -9.74% | -10.9% |
| Assets 1 | 1.975 | 6.407 | 6.061 | 5.501 | 5.491 | 4.579 |
| Book Value Per Share 2 | 0.0800 | 0.0500 | 0.0300 | 0.0400 | 0.0300 | 0.0200 |
| Cash Flow per Share 2 | 0.0100 | 0.0300 | 0.0300 | 0.0200 | 0.0100 | 0.0200 |
| Capex | - | - | 0 | 0 | 0.06 | - |
| Capex / Sales | - | - | 3.33% | 15.95% | 3,729.96% | - |
| Announcement Date | 8/29/18 | 9/23/19 | 9/9/20 | 9/30/21 | 9/26/22 | 9/12/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -39.13% | 835K | |
| -14.40% | 143B | |
| -6.66% | 117B | |
| -0.55% | 71.07B | |
| +6.69% | 50.97B | |
| +13.30% | 48.38B | |
| +34.12% | 39.93B | |
| +22.92% | 26.1B | |
| +32.58% | 21.36B | |
| +58.44% | 18.57B |
- Stock Market
- Equities
- OKJ Stock
- Financials Oakajee Corporation Limited
