Market Closed -
Japan Exchange
02:00:00 2024-06-03 am EDT
|
5-day change
|
1st Jan Change
|
1,538
JPY
|
+1.59%
|
|
+0.59%
|
-10.94%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,930
|
7,469
|
10,921
|
15,744
|
17,924
|
15,569
|
-
|
-
|
Enterprise Value (EV)
1 |
21,657
|
18,964
|
19,399
|
23,946
|
26,172
|
15,569
|
15,569
|
15,569
|
P/E ratio
|
1,897
x
|
8.92
x
|
7.71
x
|
6.95
x
|
7.3
x
|
6.36
x
|
5.46
x
|
4.79
x
|
Yield
|
2.42%
|
2.9%
|
2.17%
|
3.02%
|
3.18%
|
3.63%
|
4.29%
|
4.95%
|
Capitalization / Revenue
|
0.41
x
|
0.37
x
|
0.48
x
|
0.58
x
|
0.62
x
|
0.52
x
|
0.49
x
|
0.45
x
|
EV / Revenue
|
0.41
x
|
0.37
x
|
0.48
x
|
0.58
x
|
0.62
x
|
0.52
x
|
0.49
x
|
0.45
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
4,427,347
x
|
4,260,488
x
|
-
|
15,211,967
x
|
12,941,805
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1.47
x
|
1.09
x
|
1.32
x
|
1.43
x
|
1.28
x
|
0.99
x
|
0.87
x
|
0.76
x
|
Nbr of stocks (in thousands)
|
10,824
|
10,824
|
10,551
|
10,574
|
10,379
|
10,283
|
-
|
-
|
Reference price
2 |
825.0
|
690.0
|
1,035
|
1,489
|
1,727
|
1,514
|
1,514
|
1,514
|
Announcement Date
|
3/30/20
|
2/12/21
|
2/10/22
|
2/10/23
|
2/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
21,909
|
20,288
|
22,657
|
26,960
|
28,988
|
30,000
|
32,000
|
34,500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,077
|
1,512
|
1,982
|
3,346
|
3,766
|
3,800
|
4,300
|
5,000
|
Operating Margin
|
4.92%
|
7.45%
|
8.75%
|
12.41%
|
12.99%
|
12.67%
|
13.44%
|
14.49%
|
Earnings before Tax (EBT)
1 |
475
|
1,376
|
2,249
|
3,378
|
3,796
|
3,650
|
4,150
|
4,850
|
Net income
1 |
4
|
837
|
1,443
|
2,261
|
2,488
|
2,450
|
2,850
|
3,250
|
Net margin
|
0.02%
|
4.13%
|
6.37%
|
8.39%
|
8.58%
|
8.17%
|
8.91%
|
9.42%
|
EPS
2 |
0.4350
|
77.38
|
134.2
|
214.1
|
236.4
|
238.2
|
277.1
|
316.0
|
Free Cash Flow
|
2,017
|
1,753
|
-
|
1,035
|
1,385
|
-
|
-
|
-
|
FCF margin
|
9.21%
|
8.64%
|
-
|
3.84%
|
4.78%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
50,425%
|
209.44%
|
-
|
45.78%
|
55.67%
|
-
|
-
|
-
|
Dividend per Share
2 |
20.00
|
20.00
|
22.50
|
45.00
|
55.00
|
55.00
|
65.00
|
75.00
|
Announcement Date
|
3/30/20
|
2/12/21
|
2/10/22
|
2/10/23
|
2/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Net sales
1 |
11,522
|
12,951
|
8,216
|
15,368
|
5,524
|
9,307
|
16,364
|
5,916
|
8,039
|
7,200
|
16,400
|
6,300
|
7,300
|
13,600
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,408
|
1,831
|
1,765
|
2,956
|
299
|
2,507
|
3,253
|
395
|
894
|
800
|
3,400
|
350
|
50
|
400
|
Operating Margin
|
12.22%
|
14.14%
|
21.48%
|
19.23%
|
5.41%
|
26.94%
|
19.88%
|
6.68%
|
11.12%
|
11.11%
|
20.73%
|
5.56%
|
0.68%
|
2.94%
|
Earnings before Tax (EBT)
|
1,288
|
1,893
|
1,835
|
3,088
|
358
|
2,511
|
3,399
|
468
|
1,044
|
-
|
-
|
-
|
-
|
-
|
Net income
|
796
|
1,320
|
1,276
|
2,102
|
183
|
1,703
|
2,275
|
251
|
714
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
6.91%
|
10.19%
|
15.53%
|
13.68%
|
3.31%
|
18.3%
|
13.9%
|
4.24%
|
8.88%
|
-
|
-
|
-
|
-
|
-
|
EPS
|
73.55
|
121.8
|
121.1
|
199.3
|
17.22
|
161.2
|
214.9
|
23.86
|
69.52
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/14/20
|
8/10/21
|
5/11/22
|
8/9/22
|
11/9/22
|
5/10/23
|
8/8/23
|
11/8/23
|
5/10/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
12,727
|
11,495
|
8,478
|
8,202
|
8,248
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2,017
|
1,753
|
-
|
1,035
|
1,385
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
0.1%
|
12.9%
|
19%
|
23.4%
|
20%
|
16.5%
|
16.9%
|
16.9%
|
ROA (Net income/ Total Assets)
|
2.83%
|
4.6%
|
6.89%
|
11.4%
|
11.7%
|
-
|
-
|
-
|
Assets
1 |
141.6
|
18,211
|
20,948
|
19,815
|
21,282
|
-
|
-
|
-
|
Book Value Per Share
2 |
562.0
|
636.0
|
787.0
|
1,043
|
1,351
|
1,534
|
1,746
|
1,987
|
Cash Flow per Share
|
84.60
|
155.0
|
211.0
|
296.0
|
331.0
|
-
|
-
|
-
|
Capex
1 |
375
|
184
|
288
|
381
|
404
|
300
|
300
|
300
|
Capex / Sales
|
1.71%
|
0.91%
|
1.27%
|
1.41%
|
1.39%
|
1%
|
0.94%
|
0.87%
|
Announcement Date
|
3/30/20
|
2/12/21
|
2/10/22
|
2/10/23
|
2/13/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -10.94% | 99.03M | | -4.88% | 3.37B | | -26.69% | 1.97B | | -15.13% | 1.81B | | -4.90% | 1.73B | | -4.28% | 1.63B | | -12.45% | 1.13B | | -1.09% | 1.13B | | -23.73% | 1.01B | | -10.00% | 931M |
Pesticide
|