End-of-day quote
Johannesburg S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
73
ZAR
|
-0.82%
|
|
-2.34%
|
+3.30%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,116
|
7,252
|
7,768
|
6,465
|
9,180
|
8,784
|
-
|
-
|
Enterprise Value (EV)
1 |
11,178
|
9,741
|
10,742
|
8,890
|
11,394
|
10,752
|
10,698
|
8,784
|
P/E ratio
|
14.3
x
|
9.53
x
|
12.5
x
|
8.84
x
|
6.92
x
|
7.39
x
|
7.63
x
|
-
|
Yield
|
5.23%
|
6.34%
|
5.38%
|
6.5%
|
5.76%
|
6.92%
|
7.45%
|
8.22%
|
Capitalization / Revenue
|
1.06
x
|
0.87
x
|
1.02
x
|
0.77
x
|
0.92
x
|
0.79
x
|
0.76
x
|
0.71
x
|
EV / Revenue
|
1.46
x
|
1.17
x
|
1.41
x
|
1.05
x
|
1.14
x
|
0.96
x
|
0.93
x
|
0.71
x
|
EV / EBITDA
|
8.07
x
|
5.86
x
|
7.2
x
|
6.13
x
|
6.49
x
|
5.29
x
|
5.25
x
|
-
|
EV / FCF
|
37.2
x
|
7.01
x
|
19.8
x
|
16.1
x
|
173
x
|
12.5
x
|
14.6
x
|
-
|
FCF Yield
|
2.69%
|
14.3%
|
5.04%
|
6.23%
|
0.58%
|
7.98%
|
6.83%
|
-
|
Price to Book
|
1.62
x
|
1.25
x
|
1.49
x
|
0.95
x
|
1.17
x
|
1.07
x
|
1.02
x
|
-
|
Nbr of stocks (in thousands)
|
116,875
|
116,962
|
116,747
|
121,386
|
121,589
|
120,326
|
-
|
-
|
Reference price
2 |
69.44
|
62.00
|
66.54
|
53.26
|
75.50
|
73.00
|
73.00
|
73.00
|
Announcement Date
|
11/14/19
|
12/3/20
|
3/9/22
|
12/5/22
|
11/26/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,647
|
8,308
|
7,633
|
8,438
|
9,987
|
11,159
|
11,540
|
12,451
|
EBITDA
1 |
1,386
|
1,662
|
1,491
|
1,451
|
1,756
|
2,034
|
2,036
|
-
|
EBIT
1 |
1,175
|
1,399
|
1,201
|
1,244
|
1,490
|
1,771
|
1,768
|
-
|
Operating Margin
|
15.37%
|
16.84%
|
15.74%
|
14.74%
|
14.92%
|
15.87%
|
15.33%
|
-
|
Earnings before Tax (EBT)
1 |
897
|
1,146
|
1,009
|
1,064
|
1,298
|
1,631
|
1,610
|
-
|
Net income
1 |
617.6
|
760.6
|
676.3
|
732.3
|
1,326
|
1,206
|
1,174
|
-
|
Net margin
|
8.08%
|
9.16%
|
8.86%
|
8.68%
|
13.28%
|
10.81%
|
10.17%
|
-
|
EPS
2 |
4.861
|
6.509
|
5.316
|
6.026
|
10.92
|
9.875
|
9.565
|
-
|
Free Cash Flow
1 |
300.5
|
1,389
|
541.6
|
553.9
|
66
|
858.1
|
731
|
-
|
FCF margin
|
3.93%
|
16.72%
|
7.1%
|
6.56%
|
0.66%
|
7.69%
|
6.33%
|
-
|
FCF Conversion (EBITDA)
|
21.69%
|
83.55%
|
36.32%
|
38.18%
|
3.76%
|
42.19%
|
35.89%
|
-
|
FCF Conversion (Net income)
|
48.66%
|
182.58%
|
80.09%
|
75.63%
|
4.98%
|
71.15%
|
62.27%
|
-
|
Dividend per Share
2 |
3.630
|
3.930
|
3.580
|
3.460
|
4.350
|
5.050
|
5.440
|
6.000
|
Announcement Date
|
11/14/19
|
12/3/20
|
3/9/22
|
12/5/22
|
11/26/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019 S2
|
2020 S1
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
---|
Net sales
1 |
4,090
|
3,627
|
3,568
|
4,065
|
3,179
|
5,259
|
EBITDA
1 |
-
|
-
|
-
|
-
|
483.7
|
966.8
|
EBIT
|
584.3
|
605.1
|
583.4
|
618.1
|
345.4
|
-
|
Operating Margin
|
14.29%
|
16.69%
|
16.35%
|
15.2%
|
10.86%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
264.7
|
799.2
|
Net income
1 |
-
|
-
|
-
|
-
|
145.5
|
586.8
|
Net margin
|
-
|
-
|
-
|
-
|
4.58%
|
11.16%
|
EPS
2 |
2.590
|
2.320
|
2.620
|
2.696
|
1.197
|
4.829
|
Dividend per Share
2 |
-
|
1.000
|
-
|
2.480
|
0.5500
|
2.910
|
Announcement Date
|
11/14/19
|
6/4/20
|
6/2/21
|
3/9/22
|
6/3/22
|
12/5/22
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
3,062
|
2,490
|
2,974
|
2,425
|
2,214
|
1,968
|
1,914
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.21
x
|
1.498
x
|
1.994
x
|
1.672
x
|
1.261
x
|
0.9679
x
|
0.9399
x
|
-
|
Free Cash Flow
1 |
301
|
1,389
|
542
|
554
|
66
|
858
|
731
|
-
|
ROE (net income / shareholders' equity)
|
13.2%
|
13.6%
|
12.2%
|
12.1%
|
13.4%
|
14.4%
|
13.3%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
42.90
|
49.60
|
44.80
|
56.10
|
64.70
|
68.00
|
71.60
|
-
|
Cash Flow per Share
|
4.320
|
13.80
|
7.370
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
254
|
221
|
396
|
-
|
482
|
600
|
550
|
-
|
Capex / Sales
|
3.32%
|
2.66%
|
5.18%
|
-
|
4.83%
|
5.38%
|
4.77%
|
-
|
Announcement Date
|
11/14/19
|
12/3/20
|
3/9/22
|
12/5/22
|
11/26/23
|
-
|
-
|
-
|
Average target price
99
ZAR Spread / Average Target +35.62% Consensus |
1st Jan change
|
Capi.
|
---|
| +3.30% | 467M | | -4.93% | 261B | | -2.51% | 94.98B | | +3.19% | 46.39B | | +8.74% | 39.99B | | -0.65% | 39.95B | | -0.15% | 38.02B | | -16.78% | 30.16B | | -6.61% | 28.72B | | +11.32% | 24.54B |
Other Food Processing
|