Financials OKH Global Ltd.

Equities

S3N

BMG6730R1079

Construction & Engineering

Market Closed - Singapore S.E. 08:58:19 2024-04-22 pm EDT 5-day change 1st Jan Change
0.012 SGD 0.00% Intraday chart for OKH Global Ltd. 0.00% -25.00%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 44.02 19.19 20.32 21.44 38.37 23.7
Enterprise Value (EV) 1 201 165.6 144.3 135.5 98.56 78.01
P/E ratio 9.56 x -2.28 x -0.91 x 5.91 x -1.8 x 9.42 x
Yield - - - - - -
Capitalization / Revenue 1.74 x 1.17 x 1.33 x 1.33 x 2.33 x 1.63 x
EV / Revenue 7.95 x 10.1 x 9.46 x 8.4 x 5.99 x 5.37 x
EV / EBITDA -2,716 x 236 x 35.9 x 13.7 x 10.7 x 11.8 x
EV / FCF 10.4 x 6.69 x 126 x 10.7 x 18.4 x -2.36 x
FCF Yield 9.65% 15% 0.79% 9.31% 5.44% -42.3%
Price to Book 0.48 x 0.21 x 0.3 x 0.3 x 0.72 x 0.43 x
Nbr of stocks (in thousands) 1,128,657 1,128,657 1,128,657 1,128,657 1,128,657 1,128,657
Reference price 2 0.0390 0.0170 0.0180 0.0190 0.0340 0.0210
Announcement Date 10/9/18 10/7/19 11/5/20 10/27/21 10/3/22 10/2/23
1SGD in Million2SGD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 25.27 16.44 15.25 16.13 16.46 14.53
EBITDA 1 -0.074 0.702 4.017 9.899 9.231 6.603
EBIT 1 -0.475 0.61 3.991 9.894 9.218 6.58
Operating Margin -1.88% 3.71% 26.16% 61.33% 56.01% 45.29%
Earnings before Tax (EBT) 1 3.828 -8.412 -21.68 3.63 -21.27 3.627
Net income 1 4.603 -8.43 -22.36 3.63 -21.35 2.517
Net margin 18.22% -51.28% -146.6% 22.5% -129.74% 17.33%
EPS 2 0.004078 -0.007469 -0.0198 0.003216 -0.0189 0.002230
Free Cash Flow 1 19.4 24.76 1.145 12.62 5.361 -33.01
FCF margin 76.77% 150.58% 7.5% 78.21% 32.58% -227.23%
FCF Conversion (EBITDA) - 3,526.48% 28.49% 127.46% 58.08% -
FCF Conversion (Net income) 421.43% - - 347.58% - -
Dividend per Share - - - - - -
Announcement Date 10/9/18 10/7/19 11/5/20 10/27/21 10/3/22 10/2/23
1SGD in Million2SGD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 157 146 124 114 60.2 54.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -2,121 x 208.5 x 30.88 x 11.52 x 6.52 x 8.225 x
Free Cash Flow 1 19.4 24.8 1.14 12.6 5.36 -33
ROE (net income / shareholders' equity) 5.11% -8.74% -28.1% 5.22% -34.2% 4.63%
ROA (Net income/ Total Assets) -0.1% 0.14% 1.05% 2.89% 3.26% 3.09%
Assets 1 -4,598 -6,026 -2,123 125.5 -655.4 81.57
Book Value Per Share 2 0.0800 0.0800 0.0600 0.0600 0.0500 0.0500
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.0100 0.0100 0.0100
Capex 1 0.07 0 0.01 0.02 0.21 0.03
Capex / Sales 0.28% 0.02% 0.07% 0.09% 1.28% 0.2%
Announcement Date 10/9/18 10/7/19 11/5/20 10/27/21 10/3/22 10/2/23
1SGD in Million2SGD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. S3N Stock
  4. Financials OKH Global Ltd.