Market Closed -
Australian S.E.
02:10:44 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
9.71
AUD
|
-0.72%
|
|
-0.51%
|
+14.64%
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,870
|
10,285
|
7,942
|
9,869
|
14,477
|
16,726
|
-
|
-
|
Enterprise Value (EV)
1 |
18,920
|
15,897
|
12,581
|
12,707
|
17,354
|
19,683
|
19,233
|
18,688
|
P/E ratio
|
10.6
x
|
124
x
|
-3.46
x
|
-7.03
x
|
13.7
x
|
11.3
x
|
10.6
x
|
13.8
x
|
Yield
|
3.42%
|
4.28%
|
4.43%
|
5.06%
|
4.34%
|
5.63%
|
5.78%
|
4.98%
|
Capitalization / Revenue
|
0.87
x
|
0.78
x
|
0.66
x
|
0.68
x
|
0.88
x
|
1.03
x
|
1.02
x
|
1.04
x
|
EV / Revenue
|
1.28
x
|
1.21
x
|
1.04
x
|
0.88
x
|
1.05
x
|
1.22
x
|
1.17
x
|
1.16
x
|
EV / EBITDA
|
5.85
x
|
5.06
x
|
6.14
x
|
6.01
x
|
5.59
x
|
5.41
x
|
5.29
x
|
5.95
x
|
EV / FCF
|
16.7
x
|
24
x
|
15
x
|
34.4
x
|
-13.2
x
|
19.6
x
|
9.93
x
|
11.5
x
|
FCF Yield
|
6%
|
4.16%
|
6.68%
|
2.9%
|
-7.57%
|
5.09%
|
10.1%
|
8.73%
|
Price to Book
|
0.98
x
|
0.81
x
|
0.81
x
|
0.98
x
|
1.63
x
|
1.8
x
|
1.76
x
|
1.76
x
|
Nbr of stocks (in thousands)
|
1,760,668
|
1,761,128
|
1,760,921
|
1,722,303
|
1,721,367
|
1,722,603
|
-
|
-
|
Reference price
2 |
7.310
|
5.840
|
4.510
|
5.730
|
8.410
|
9.710
|
9.710
|
9.710
|
Announcement Date
|
8/21/19
|
8/19/20
|
8/18/21
|
8/17/22
|
8/16/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
14,727
|
13,157
|
12,097
|
14,461
|
16,481
|
16,193
|
16,379
|
16,046
|
EBITDA
1 |
3,232
|
3,141
|
2,048
|
2,114
|
3,107
|
3,640
|
3,637
|
3,141
|
EBIT
1 |
1,308
|
1,329
|
540
|
527
|
1,417
|
2,066
|
2,049
|
1,595
|
Operating Margin
|
8.88%
|
10.1%
|
4.46%
|
3.64%
|
8.6%
|
12.76%
|
12.51%
|
9.94%
|
Earnings before Tax (EBT)
1 |
1,278
|
179
|
-1,846
|
-874
|
1,478
|
1,745
|
1,745
|
1,264
|
Net income
1 |
1,211
|
83
|
-2,291
|
-1,429
|
1,055
|
1,465
|
1,572
|
1,289
|
Net margin
|
8.22%
|
0.63%
|
-18.94%
|
-9.88%
|
6.4%
|
9.05%
|
9.6%
|
8.03%
|
EPS
2 |
0.6870
|
0.0470
|
-1.302
|
-0.8150
|
0.6130
|
0.8585
|
0.9170
|
0.7058
|
Free Cash Flow
1 |
1,135
|
661
|
840
|
369
|
-1,313
|
1,002
|
1,936
|
1,632
|
FCF margin
|
7.71%
|
5.02%
|
6.94%
|
2.55%
|
-7.97%
|
6.19%
|
11.82%
|
10.17%
|
FCF Conversion (EBITDA)
|
35.12%
|
21.04%
|
41.02%
|
17.46%
|
-
|
27.54%
|
53.24%
|
51.94%
|
FCF Conversion (Net income)
|
93.72%
|
796.39%
|
-
|
-
|
-
|
68.42%
|
123.12%
|
126.57%
|
Dividend per Share
2 |
0.2500
|
0.2500
|
0.2000
|
0.2900
|
0.3650
|
0.5471
|
0.5610
|
0.4831
|
Announcement Date
|
8/21/19
|
8/19/20
|
8/18/21
|
8/17/22
|
8/16/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2025 S1
|
2025 S2
|
---|
Net sales
|
6,728
|
6,068
|
6,029
|
-
|
7,950
|
-
|
7,721
|
-
|
-
|
-
|
EBITDA
|
1,590
|
1,154
|
-
|
1,099
|
1,015
|
1,059
|
2,048
|
1,995
|
-
|
-
|
EBIT
|
665
|
-
|
142
|
-
|
239
|
243
|
1,174
|
1,231
|
-
|
-
|
Operating Margin
|
9.88%
|
-
|
2.36%
|
-
|
3.01%
|
-
|
15.21%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
697
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
599
|
13
|
-
|
-131
|
-1,298
|
399
|
-
|
995
|
941
|
694
|
Net margin
|
8.9%
|
0.21%
|
-
|
-
|
-16.33%
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.3400
|
0.007000
|
-
|
-
|
-
|
-
|
-
|
0.5750
|
-
|
-
|
Dividend per Share
|
0.1500
|
0.1250
|
-
|
0.1250
|
-
|
0.1650
|
0.2000
|
0.2750
|
-
|
-
|
Announcement Date
|
2/19/20
|
2/17/21
|
8/18/21
|
2/16/22
|
8/17/22
|
2/15/23
|
8/16/23
|
2/14/24
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
6,050
|
5,612
|
4,639
|
2,838
|
2,877
|
2,957
|
2,507
|
1,961
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.872
x
|
1.787
x
|
2.265
x
|
1.342
x
|
0.926
x
|
0.8123
x
|
0.6893
x
|
0.6244
x
|
Free Cash Flow
1 |
1,135
|
661
|
840
|
369
|
-1,313
|
1,002
|
1,936
|
1,632
|
ROE (net income / shareholders' equity)
|
8.25%
|
7.93%
|
2.83%
|
4.18%
|
7.91%
|
13.6%
|
15.1%
|
11.8%
|
ROA (Net income/ Total Assets)
|
4.11%
|
4.02%
|
1.38%
|
1.8%
|
3.48%
|
6.65%
|
7.9%
|
6.17%
|
Assets
1 |
29,450
|
2,062
|
-166,135
|
-79,575
|
30,342
|
22,020
|
19,899
|
20,908
|
Book Value Per Share
2 |
7.460
|
7.210
|
5.550
|
5.820
|
5.170
|
5.390
|
5.520
|
5.530
|
Cash Flow per Share
2 |
0.7500
|
0.5400
|
0.5500
|
0.3000
|
-0.3700
|
0.7000
|
0.9200
|
0.8500
|
Capex
1 |
405
|
665
|
500
|
728
|
680
|
544
|
646
|
507
|
Capex / Sales
|
2.75%
|
5.05%
|
4.13%
|
5.03%
|
4.13%
|
3.36%
|
3.94%
|
3.16%
|
Announcement Date
|
8/21/19
|
8/19/20
|
8/18/21
|
8/17/22
|
8/16/23
|
-
|
-
|
-
|
Last Close Price
9.71
AUD Average target price
9.526
AUD Spread / Average Target -1.90% Consensus |
1st Jan change
|
Capi.
|
---|
| +14.64% | 10.91B | | +8.64% | 136B | | +4.41% | 80.06B | | -2.19% | 77.98B | | +0.69% | 75.38B | | -8.92% | 66.47B | | +61.15% | 59.36B | | +4.97% | 44.9B | | +7.34% | 42.26B | | 0.00% | 41.94B |
Other Electric Utilities
|