Financials Orma Orman Mahsulleri Integre Sanayi Ve Ticaret

Equities

ORMA

TREORMA00017

Market Closed - Borsa Istanbul 11:08:19 2024-05-31 am EDT 5-day change 1st Jan Change
256 TRY +0.39% Intraday chart for Orma Orman Mahsulleri Integre Sanayi Ve Ticaret -12.78% +96.92%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 32.64 75.07 400.4 992.8 2,043 3,536
Enterprise Value (EV) 1 381.2 521.1 818.2 1,516 2,712 4,399
P/E ratio -0.55 x -3.79 x -9.09 x -11.8 x 6.54 x 10.2 x
Yield - - - - - -
Capitalization / Revenue 0.08 x 0.16 x 0.79 x 1.04 x 1.05 x 1.1 x
EV / Revenue 0.89 x 1.12 x 1.61 x 1.58 x 1.4 x 1.37 x
EV / EBITDA 4.08 x 5.54 x 7.24 x 8.76 x 8.03 x 12.9 x
EV / FCF -47.5 x 51.4 x 8.67 x 30 x -91.8 x -25.3 x
FCF Yield -2.11% 1.94% 11.5% 3.33% -1.09% -3.95%
Price to Book 0.15 x 0.4 x 1.12 x 1.47 x 1.27 x 0.99 x
Nbr of stocks (in thousands) 27,200 27,200 27,200 27,200 27,200 27,200
Reference price 2 1.200 2.760 14.72 36.50 75.10 130.0
Announcement Date 3/1/19 3/2/20 3/1/21 3/1/22 3/1/23 4/5/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 426.3 465.4 508.6 957.1 1,943 3,203
EBITDA 1 93.43 94.09 113 173 337.9 341
EBIT 1 74.76 72.86 90.92 145 306.5 291.6
Operating Margin 17.54% 15.66% 17.88% 15.15% 15.78% 9.1%
Earnings before Tax (EBT) 1 -70.56 -35.78 -50.95 -114.2 192.9 529.8
Net income 1 -57.61 -19.8 -44.06 -83.94 312.6 346.8
Net margin -13.51% -4.25% -8.66% -8.77% 16.09% 10.83%
EPS 2 -2.170 -0.7278 -1.620 -3.086 11.49 12.75
Free Cash Flow 1 -8.034 10.14 94.39 50.53 -29.56 -173.9
FCF margin -1.88% 2.18% 18.56% 5.28% -1.52% -5.43%
FCF Conversion (EBITDA) - 10.77% 83.51% 29.21% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/1/19 3/2/20 3/1/21 3/1/22 3/1/23 4/5/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 349 446 418 523 670 863
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.731 x 4.741 x 3.697 x 3.023 x 1.982 x 2.53 x
Free Cash Flow 1 -8.03 10.1 94.4 50.5 -29.6 -174
ROE (net income / shareholders' equity) -32.1% -10.1% -16.1% -16.2% 27.3% 10.8%
ROA (Net income/ Total Assets) 5.46% 4.8% 5.46% 6.05% 7.62% 3.24%
Assets 1 -1,055 -412.7 -806.9 -1,388 4,100 10,711
Book Value Per Share 2 7.770 6.980 13.20 24.90 59.20 131.0
Cash Flow per Share 2 0.0600 0.3700 0.2100 0.4900 1.230 4.620
Capex 1 8.31 17.4 13.4 70.8 48.6 230
Capex / Sales 1.95% 3.73% 2.64% 7.4% 2.5% 7.18%
Announcement Date 3/1/19 3/2/20 3/1/21 3/1/22 3/1/23 4/5/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ORMA Stock
  4. Financials Orma Orman Mahsulleri Integre Sanayi Ve Ticaret