Financials Orpheus Uranium Limited

Equities

ORP

AU0000322448

Diversified Mining

End-of-day quote Australian S.E. 06:00:00 2024-05-13 pm EDT 5-day change 1st Jan Change
0.097 AUD +1.04% Intraday chart for Orpheus Uranium Limited +2.11% -3.00%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 31.86 7.772 15.73 21.64 9.048 6.362
Enterprise Value (EV) 1 26.53 5.733 14.56 16.37 8.565 6.033
P/E ratio -9.76 x -3.82 x -7.21 x -2.77 x -0.92 x -2.54 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -10.2 x -1.96 x -8.42 x -8.75 x -3.42 x -1.99 x
EV / FCF -13.1 x -1.83 x -10.9 x -5.14 x -4.55 x -1.86 x
FCF Yield -7.62% -54.7% -9.15% -19.5% -22% -53.9%
Price to Book 4.82 x 1.75 x 3.96 x 2.13 x 16.5 x 3.65 x
Nbr of stocks (in thousands) 15,544 15,544 19,667 36,062 36,190 63,619
Reference price 2 2.050 0.5000 0.8000 0.6000 0.2500 0.1000
Announcement Date 9/28/18 9/30/19 9/30/20 9/29/21 10/2/22 9/25/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -2.614 -2.918 -1.729 -1.87 -2.506 -3.03
EBIT 1 -2.615 -2.928 -1.86 -3.698 -9.726 -3.485
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -2.59 -2.032 -1.802 -5.772 -9.841 -2.202
Net income 1 -2.59 -2.032 -1.802 -5.772 -9.841 -2.202
Net margin - - - - - -
EPS 2 -0.2100 -0.1310 -0.1110 -0.2167 -0.2728 -0.0394
Free Cash Flow 1 -2.021 -3.135 -1.332 -3.183 -1.884 -3.251
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/28/18 9/30/19 9/30/20 9/29/21 10/2/22 9/25/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5.34 2.04 1.18 5.27 0.48 0.33
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -2.02 -3.14 -1.33 -3.18 -1.88 -3.25
ROE (net income / shareholders' equity) -71.3% -36.8% -43% -82.4% -181% -138%
ROA (Net income/ Total Assets) -37% -28.8% -23% -28% -83.9% -67.1%
Assets 1 6.993 7.06 7.82 20.62 11.73 3.279
Book Value Per Share 2 0.4300 0.2900 0.2000 0.2800 0.0200 0.0300
Cash Flow per Share 2 0.3400 0.1300 0.0600 0.1500 0.0100 0.0100
Capex 1 0.84 1.68 0.52 3.53 3.79 0.99
Capex / Sales - - - - - -
Announcement Date 9/28/18 9/30/19 9/30/20 9/29/21 10/2/22 9/25/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ORP Stock
  4. Financials Orpheus Uranium Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW