Stock ORP ORPHEUS URANIUM LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Orpheus Uranium Limited

Equities

ORP

AU0000322448

Diversified Mining

End-of-day quote Australian S.E.
Other stock markets
 06:00:00 2024-05-27 pm EDT 		5-day change 1st Jan Change
0.091 AUD -1.09% Intraday chart for Orpheus Uranium Limited -9.00% -9.00%
Apr. 30 Orpheus Uranium Ltd. has agreed to acquire EL 6703, the Erudina license from Trachre Pty. Ltd. for AUD 0.33 million subsequent to the Quarter ending March 2024. CI
Apr. 18 Orpheus Uranium Secures Woolshed Uranium Project in South Australia MT

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 31.86 7.772 15.73 21.64 9.048 6.362
Enterprise Value (EV) 1 26.53 5.733 14.56 16.37 8.565 6.033
P/E ratio -9.76 x -3.82 x -7.21 x -2.77 x -0.92 x -2.54 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -10.2 x -1.96 x -8.42 x -8.75 x -3.42 x -1.99 x
EV / FCF -13.1 x -1.83 x -10.9 x -5.14 x -4.55 x -1.86 x
FCF Yield -7.62% -54.7% -9.15% -19.5% -22% -53.9%
Price to Book 4.82 x 1.75 x 3.96 x 2.13 x 16.5 x 3.65 x
Nbr of stocks (in thousands) 15,544 15,544 19,667 36,062 36,190 63,619
Reference price 2 2.050 0.5000 0.8000 0.6000 0.2500 0.1000
Announcement Date 9/28/18 9/30/19 9/30/20 9/29/21 10/2/22 9/25/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -2.614 -2.918 -1.729 -1.87 -2.506 -3.03
EBIT 1 -2.615 -2.928 -1.86 -3.698 -9.726 -3.485
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -2.59 -2.032 -1.802 -5.772 -9.841 -2.202
Net income 1 -2.59 -2.032 -1.802 -5.772 -9.841 -2.202
Net margin - - - - - -
EPS 2 -0.2100 -0.1310 -0.1110 -0.2167 -0.2728 -0.0394
Free Cash Flow 1 -2.021 -3.135 -1.332 -3.183 -1.884 -3.251
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/28/18 9/30/19 9/30/20 9/29/21 10/2/22 9/25/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5.34 2.04 1.18 5.27 0.48 0.33
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -2.02 -3.14 -1.33 -3.18 -1.88 -3.25
ROE (net income / shareholders' equity) -71.3% -36.8% -43% -82.4% -181% -138%
ROA (Net income/ Total Assets) -37% -28.8% -23% -28% -83.9% -67.1%
Assets 1 6.993 7.06 7.82 20.62 11.73 3.279
Book Value Per Share 2 0.4300 0.2900 0.2000 0.2800 0.0200 0.0300
Cash Flow per Share 2 0.3400 0.1300 0.0600 0.1500 0.0100 0.0100
Capex 1 0.84 1.68 0.52 3.53 3.79 0.99
Capex / Sales - - - - - -
Announcement Date 9/28/18 9/30/19 9/30/20 9/29/21 10/2/22 9/25/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Mining

1st Jan change Capi.
ORPHEUS URANIUM LIMITED Stock Orpheus Uranium Limited
-9.00% 11.63M
BHP GROUP LIMITED Stock BHP Group Limited
-10.37% 152B
RIO TINTO PLC Stock Rio Tinto plc
-4.33% 123B
GLENCORE PLC Stock Glencore plc
+3.58% 75.13B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+12.05% 49.24B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
-3.40% 46.88B
ANGLO AMERICAN PLC Stock Anglo American plc
+29.81% 40.52B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+125.03% 35.96B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+28.57% 26.85B
VEDANTA LIMITED Stock Vedanta Limited
+75.96% 20.54B
Integrated Mining
  1. Stock Market
  2. Equities
  3. ORP Stock
  4. Financials Orpheus Uranium Limited