Oxford Square Capital Corp.

Investor Presentation

Quarter Ended June 30, 2023

Disclaimer

This presentation is neither an offer to sell, nor a solicitation of an offer to purchase, any securities of Oxford Square Capital Corp. ("OXSQ" or the "Company").

This presentation and the summaries contained herein do not purport to be complete and no obligation to update or otherwise revise such information is being assumed. Nothing shall be relied upon as a promise or representation as to the future performance of the Company. Such information is qualified in its entirety by reference to the more detailed discussions contained elsewhere in the Company's public filings with the Securities and Exchange Commission.

There is no guarantee that any of the estimates, targets or projections illustrated in this presentation will be achieved. Any references herein to any of the Company's past or present investments or its past or present performance have been provided for illustrative purposes only. It should not be assumed that these investments were or will be profitable or that any future investments by the Company will be profitable or will equal the performance of past or present investments.

The information contained herein has been derived from financial statements and other documents provided by the portfolio companies and/or the third-party manager of such portfolio companies unless otherwise stated. Certain information discussed in this presentation (including information relating to portfolio companies) was derived from third-party sources and has not been independently verified and, accordingly, the Company makes no representation or warranty with respect to this information.

Past performance is not indicative of future results. In addition, there can be no assurance that unrealized gains/losses will be realized at the expected multiples shown since actual realized returns will depend on, among other factors, the future operating results of each of the Company's current portfolio companies, the value of the assets and economic conditions at the time of disposition, any related transaction costs, and the timing and manner of sale, all of which may differ from the assumptions on which the Company's expected returns are based. In certain instances, the Company will not determine the timing or manner of disposition of the Company's portfolio companies.

Statements included herein may constitute "forward-looking statements," which relate to future events or our future performance or financial condition. These statements are not guarantees of future performance, condition or results and involve a number of risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in the Company's filings with the Securities and Exchange Commission. The Company undertakes no duty to update any forward-looking statements made herein, except as may be required by law.

2

Financial Highlights

($ per share)

Q2-23

Q1-23

Q4-22

Q3-22

Q2-22

Net investment income1

$

0.13

$

0.13

$

0.13

$

0.11

$

0.09

Distributions declared and paid

$

0.105

$

0.105

$

0.105

$

0.105

$

0.105

Net realized losses (gains) on investments1

$

(0.07)

$

-

$

0.00

$

0.00

$

(0.03)

Net unrealized gains (losses) on investments1

$

0.16

$

(0.00)

$

(0.59)

$

(0.34)

$

(0.93)

Net increase (decrease) in net assets resulting from operations1

$

0.23

$

0.13

$

(0.46)

$

(0.22)

$

(0.87)

Net asset value

$

2.88

$

2.80

$

2.78

$

3.34

$

3.67

($ in millions)

Q2-23

Q1-23

Q4-22

Q3-22

Q2-22

Total fair value of investments

$ 306.1

$ 319.7

$ 314.7

$ 340.2

$ 369.4

Number of portfolio investments

61

64

63

61

61

Net assets

$ 162.4

$ 139.8

$ 138.7

$ 166.5

$ 182.8

Principal amount of debt outstanding

$ 189.7

$ 189.7

$ 189.7

$ 189.7

$ 189.7

Debt to equity

1.17x

1.36x

1.37x

1.14x

1.04x

Note: Certain figures may not foot or tie to financial statements due to rounding.

1. Per share amounts based on weighted average shares outstanding for the respective quarter presented.

3

Summary Portfolio Highlights

Portfolio Activity

($ in millions)

Q2-23

Q1-23

Q4-22

Q3-22

Q2-22

New investments

$ -

$ 8.2

$ 6.1

$ 3.9

$ 26.9

Sales and Repayments

14.3

0.3

0.2

12.8

9.6

Net investment activity

$ (14.3)

$ 7.9

$ 5.8

$ (8.8)

$ 17.2

Weighted average yield of debt investments at current cost1

12.8%

12.4%

11.9%

10.4%

9.0%

Weighted average effective yield of CLO equity investments at current cost

9.2%

9.1%

8.4%

9.0%

9.5%

Weighted average yield of total investments at current cost

11.4%

11.0%

10.4%

9.8%

9.2%

Weighted average cash distribution yield of debt investments at current cost2

11.1%

10.8%

9.8%

8.5%

7.3%

Weighted average cash distribution yield of cash income producing CLO equity investments at current cost3

18.4%

15.3%

13.0%

16.6%

20.7%

Weighted average cash yield of cash income producing securities at current cost

13.9%

12.5%

11.1%

11.7%

12.5%

Total Investments by Asset Type4,5

Q2-23Q1-23

Q4-22

Q3-22Q2-22

First-lien secured debt

27%

28%

27%

24%

23%

Second-lien secured debt

42%

40%

41%

44%

46%

CLO equity

29%

30%

31%

32%

30%

CLO debt

0%

0%

0%

0%

0%

Other6

3%

2%

1%

<1%

<1%

Note: Certain figures may not foot or tie to financial statements due to rounding.

  1. Represents accrued interest divided by amortized cost of interest earning debt investments (excluding investments on non-accrual status) held on 6/30/2023.
  2. Represents the cash interest received or entitled to be received and recognized as income on interest earning debt investments (excluding PIK interest and OID) in the respective quarter annualized, divided by the average of the total cost basis at the beginning and end of such respective quarter of total debt investments.
  3. The CLO equity cash distribution yield shown is calculated by taking the quarterly distributions received, or were entitled to be received, for the CLO equity investments which were scheduled to make a distribution to OXSQ (which includes investments where there was full cashflow diversion), annualizing such amount and dividing by the current cost basis of those investments. It does not include CLO equity which had not made its initial distribution by quarter-end or CLO investments which have been optionally redeemed.
  4. As a percentage of the total invested portfolio fair value as of quarter end. Excludes cash and equivalents.

5.

Due to rounding, totals may not add up to 100%.

4

6. "Other" includes common stock and preferred equity.

CLO Equity & Initial Distribution Schedule

($ in millions)

Q2-23

Q1-23

Q4-22

Q3-22

Q2-22

CLO equity which has made its initial distribution to OXSQ (at original cost)1

$ 243.1

$ 246.9

$ 246.9

$ 242.9

$ 221.4

CLO equity which has not made its initial distribution to OXSQ (at original cost)2

-

-

-

3.9

23.3

Total CLO Equity1

$ 243.1

$ 246.9

$ 246.9

$ 246.9

$ 244.7

CLO Equity Holdings Making Initial Distributions as of the Dates Below2

($ in millions)

CLO equity expected to make initial distribution to OXSQ by 9-30-23 (at original cost)

$

-

CLO equity expected to make initial distribution to OXSQ by 12-31-23 (at original cost)

-

CLO equity expected to make initial distribution to OXSQ by 3-31-24 (at original cost)

-

Total

$

-

Cash Flow Diversion Amount

($ in millions)

Q2-23

Q1-23

Q4-22

Q3-22

Q2-22

Cash flow diversion amount3,4

$ 0.9

$ 0.1

$ -

$ -

$ -

Note: Totals may not sum due to rounding.

  1. Excludes called deals.
  2. Represents the amount of CLO equity investments (purchased in either the primary or secondary market) which had not yet made an initial distribution to OXSQ during the quarter. For newly issued CLOs, it can generally take up to three quarters from issuance to receive initial distribution payments from those respective CLO equity investments.
  3. These figures represent the total cash diverted from investments by the CLO vehicle as a result of failure to comply with their respective overcollateralization and/or interest diversion tests.
  4. As reported by CLO trustee.

5

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Oxford Square Capital Corp. published this content on 08 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 10 August 2023 12:19:22 UTC.